Press Release
<< Back
Generac Reports Strong Third Quarter 2012 Results
Accelerated penetration of home standby generators and Magnum products drive continued revenue and EBITDA growth in the third quarter 2012 – Outlook raised significantly for remainder of 2012
Highlights
-
Net sales increased year-over-year by 25.6% to
$300.6 million as compared to$239.3 million in the third quarter of 2011. Net sales for the third quarter of 2012 were in line with the high end of the Company’s previously announced expected range of$295.0 to $300.0 million as pre-released onOctober 1st .- Residential product sales increased 17.8% compared to the strong third quarter of 2011, in which year-over-year sales growth was 60.5%.
- Commercial & Industrial (C&I) product sales increased 48.3% compared to the prior year third quarter.
-
Strong operating earnings during the quarter were more than offset by
higher interest expense from the recent refinancing of the Company’s
senior secured credit facilities that closed on
May 30, 2012 , as well as a normalized effective income tax rate. As a result, net income for the third quarter of 2012 was$25.5 million or$0.37 per share as compared to$37.4 million or$0.55 per share for the same period of 2011. -
Adjusted net income, as defined in the accompanying reconciliation
schedules, increased to
$54.1 million from$50.6 million in the third quarter of 2011. Adjusted diluted net income per common share was$0.78 as compared to$0.75 per share in the third quarter of 2011. -
Adjusted EBITDA increased to
$76.3 million as compared to$61.6 million in the third quarter last year. -
Cash flow from operations in the third quarter of 2012 was
$69.5 million as compared to$61.0 million in the prior year quarter. Unlevered free cash flow was$67.7 million as compared to$65.5 million in the third quarter of 2011. -
For the trailing four quarters, net sales were
$1.102 billion ; net income was$332.1 million , which includes a net$238.0 million income tax benefit in the fourth quarter of 2011; adjusted EBITDA was$268.5 million ; cash flow from operations was$209.9 million ; and unlevered free cash flow was$214.0 million . -
As a result of the current major power outage activity, the Company is
raising its sales growth guidance for full-year 2012 to the low-40%
range over the prior year, which represents an increase from the
low-30% growth rate previously expected in the
October 1 st business update. As a result, Adjusted EBITDA for the full-year 2012 is now expected to increase in the mid-40% range over the prior year, which is an increase from the mid-30% growth rate previously expected. Diluted net income per common share for 2012 is now expected to be in the range of$1.21 to $1.27 , with adjusted diluted net income per common share of$2.95 to $3.00 , compared to the$2.65 to $2.70 per share range previously expected.
“The events of the last few days continue to demonstrate for home owners
and business owners the importance of having a backup plan for their
power needs. Automatic standby generators have emerged as a cost
effective and increasingly important part of those backup plans. As a
result of the increased awareness these outage events provide, adoption
rates for home standby and light commercial generators have accelerated
over the last several years.” said
Third Quarter 2012 Details
Residential product sales for the third quarter of 2012 increased 17.8%
to
Commercial & Industrial product sales for the third quarter of 2012
increased 48.3% to
Gross profit margin for the third quarter of 2012 was 38.5% compared to 37.0% in the third quarter of 2011. Gross margin improved over the prior year due to improved residential product mix, as well as the positive impact from moderation in commodity costs, improved pricing and improved overhead absorption relative to the prior year. These margin improvements were partially offset from the mix impact from the addition of Magnum Products sales.
Operating expenses for the third quarter of 2012 increased by
Interest expense in the third quarter of 2012 increased to
Net income in the current year quarter includes the impact of a normalized effective income tax rate of 39.0% as compared to a tax rate of 0.3% in the prior-year third quarter. Until the fourth quarter of 2011, a full valuation allowance was recorded on the Company’s net deferred tax assets, resulting in substantially no tax provision. A full valuation allowance is no longer required on the Company’s net deferred tax assets, and therefore, a normalized income tax provision was recorded in the third quarter of 2012. However, the Company’s cash tax obligations are expected to remain nominal given its current tax attributes.
Outlook
The Company is significantly revising upward its guidance for the
remainder of 2012 due to increased demand for home standby and portable
generators in the fourth quarter as a result of major power outage
activity that is currently taking place. Full-year 2012 total net sales
are now expected to increase in the low-40% range over the prior year,
which represents an increase from the low-30% range previously provided
in the
Diluted net income per common share for 2012 is now expected to be in
the range of
As mentioned in the business update earlier this month, the Company has
consistently exceeded its performance goals associated with its Powering
Ahead strategic plan initiated in 2010, reaching many of those targets a
year earlier than originally planned. At its upcoming Investor Day on
Mr. Jagdfeld continued, “The powerful macro drivers for our business
combined with executing on our Powering Ahead strategic plan has lead to
another strong quarter for
Conference Call and Webcast
The conference call will also be webcast simultaneously on
Following the live webcast, a replay will be available on the Company's web site. A telephonic replay will also be available approximately one hour after the call and can be accessed by dialing (888) 286-8010 (domestic) or +1 (617) 801-6888 (international) and entering passcode 19150949. The telephonic replay will be available for 30 days.
About
Since 1959,
Forward-looking Information
Certain statements contained in this news release, as well as other
information provided from time to time by
Any such forward looking statements are not guarantees of performance or
results, and involve risks, uncertainties (some of which are beyond the
Company's control) and assumptions. Although
-
demand for
Generac products; - frequency and duration of major power outages;
-
availability, cost and quality of raw materials and key components
used in producing
Generac products; -
the impact on our results of the substantial increases in our
outstanding indebtedness and related interest expense due to the
dividend recapitalization completed in
May 2012 ; - the possibility that the expected synergies, efficiencies and cost savings of the acquisition of the Magnum Products business will not be realized, or will not be realized within the expected time period;
- the risk that the Magnum Products business will not be integrated successfully;
-
competitive factors in the industry in which
Generac operates; -
Generac's dependence on its distribution network; -
Generac's ability to invest in, develop or adapt to changing technologies and manufacturing techniques; - loss of key management and employees;
- increase in product and other liability claims; and
- changes in environmental, health and safety laws and regulations.
Should one or more of these risks or uncertainties materialize,
Any forward-looking statement made by
Reconciliations to GAAP Financial Metrics
Adjusted EBITDA
The computation of adjusted EBITDA is based on the definition of EBITDA
contained in
Adjusted Net Income
To further supplement
Unlevered Free Cash Flow
In addition, we reference unlevered free cash flow to further supplement
The presentation of this additional information is not meant to be
considered in isolation of, or as a substitute for, results prepared in
accordance with US GAAP. Please see our
Generac Holdings Inc. |
||||||||||||||||
Condensed Consolidated Statements of Comprehensive Income |
||||||||||||||||
(Dollars in Thousands, Except Share and Per Share Data) |
||||||||||||||||
(Unaudited) | ||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Net sales | $ | 300,586 | $ | 239,324 | $ | 834,284 | $ | 524,668 | ||||||||
Costs of goods sold | 184,773 | 150,665 | 520,037 | 328,479 | ||||||||||||
Gross profit | 115,813 | 88,659 | 314,247 | 196,189 | ||||||||||||
Operating expenses: | ||||||||||||||||
Selling and service | 26,409 | 21,028 | 73,657 | 52,650 | ||||||||||||
Research and development | 6,456 | 4,176 | 17,214 | 11,669 | ||||||||||||
General and administrative | 11,435 | 7,290 | 30,699 | 19,179 | ||||||||||||
Amortization of intangibles | 12,389 | 11,987 | 36,902 | 35,570 | ||||||||||||
Total operating expenses | 56,689 | 44,481 | 158,472 | 119,068 | ||||||||||||
Income from operations | 59,124 | 44,178 | 155,775 | 77,121 | ||||||||||||
Other (expense) income: | ||||||||||||||||
Interest expense | (16,933 | ) | (5,895 | ) | (32,501 | ) | (17,830 | ) | ||||||||
Investment income | 6 | 25 | 54 | 84 | ||||||||||||
Costs related to acquisition | – | (601 | ) | – | (601 | ) | ||||||||||
Loss on extinguishment of debt | – | – | (14,308 | ) | (186 | ) | ||||||||||
Other, net | (330 | ) | (202 | ) | (2,350 | ) | (770 | ) | ||||||||
Total other expense, net | (17,257 | ) | (6,673 | ) | (49,105 | ) | (19,303 | ) | ||||||||
Income before provision for income taxes | 41,867 | 37,505 | 106,670 | 57,818 | ||||||||||||
Provision for income taxes | 16,326 | 126 | 41,734 | 306 | ||||||||||||
Net income | $ | 25,541 | $ | 37,379 | $ | 64,936 | $ | 57,512 | ||||||||
Net income per common share - basic: | $ | 0.38 | $ | 0.56 | $ | 0.96 | $ | 0.86 | ||||||||
Weighted average common shares outstanding - basic: | 67,415,363 | 67,134,999 | 67,308,758 | 67,125,953 | ||||||||||||
Net income per common share - diluted: | $ | 0.37 | $ | 0.55 | $ | 0.94 | $ | 0.85 | ||||||||
Weighted average common shares outstanding - diluted: | 69,166,501 | 67,646,423 | 68,980,970 | 67,433,740 | ||||||||||||
Dividends declared per share | $ | – | $ | – | $ | 6.00 | $ | – | ||||||||
Comprehensive income | $ | 26,350 | $ | 37,036 | $ | 66,380 | $ | 55,022 |
Generac Holdings Inc. | ||||||||
Condensed Consolidated Balance Sheets | ||||||||
(Dollars in Thousands, Except Share and Per Share Data) | ||||||||
September 30, | December 31, | |||||||
2012 | 2011 | |||||||
(Unaudited) | (Audited) | |||||||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 57,966 | $ | 93,126 | ||||
Accounts receivable, less allowance for doubtful accounts | 129,119 | 109,705 | ||||||
Inventories | 187,114 | 162,124 | ||||||
Deferred income taxes | 21,469 | 14,395 | ||||||
Prepaid expenses and other assets | 5,104 | 3,915 | ||||||
Total current assets | 400,772 | 383,265 | ||||||
Property and equipment, net | 91,568 | 84,384 | ||||||
Customer lists, net | 43,780 | 72,897 | ||||||
Patents, net | 72,289 | 78,167 | ||||||
Other intangible assets, net | 6,165 | 7,306 | ||||||
Deferred financing costs, net | 14,578 | 3,459 | ||||||
Trade names, net | 148,417 | 148,401 | ||||||
Goodwill | 547,893 | 547,473 | ||||||
Deferred income taxes | 181,595 | 227,363 | ||||||
Other assets | 116 | 78 | ||||||
Total assets | $ | 1,507,173 | $ | 1,552,793 | ||||
Liabilities and stockholders’ equity | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 57,996 | $ | 81,053 | ||||
Accrued wages and employee benefits | 16,121 | 14,439 | ||||||
Other accrued liabilities | 73,701 | 47,024 | ||||||
Current portion of long-term borrowings | 9,000 | 22,874 | ||||||
Total current liabilities | 156,818 | 165,390 | ||||||
Long-term borrowings | 873,865 | 575,000 | ||||||
Other long-term liabilities | 42,952 | 43,514 | ||||||
Total liabilities | 1,073,635 | 783,904 | ||||||
Stockholders’ equity: | ||||||||
Common stock, par value $0.01, 500,000,000 shares authorized, 68,101,331 and 67,652,812 shares issued and outstanding at September 30, 2012 and December 31, 2011, respectively | 678 | 676 | ||||||
Additional paid-in capital | 740,967 | 1,142,701 | ||||||
Excess purchase price over predecessor basis | (202,116 | ) | (202,116 | ) | ||||
Accumulated deficit | (92,078 | ) | (157,015 | ) | ||||
Accumulated other comprehensive loss | (13,913 | ) | (15,357 | ) | ||||
Total stockholders’ equity | 433,538 | 768,889 | ||||||
Total liabilities and stockholders’ equity | $ | 1,507,173 | $ | 1,552,793 |
Generac Holdings Inc. | ||||||||
Condensed Consolidated Statements of Cash Flows | ||||||||
(Dollars in Thousands) | ||||||||
(Unaudited) | ||||||||
Nine Months Ended September 30, | ||||||||
2012 | 2011 | |||||||
Operating activities | ||||||||
Net income | $ | 64,936 | $ | 57,512 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Depreciation | 6,116 | 6,064 | ||||||
Amortization of intangible assets | 36,902 | 35,570 | ||||||
Amortization of original issue discount | 945 | – | ||||||
Amortization of deferred financing costs | 1,570 | 1,491 | ||||||
Amortization of unrealized loss on interest rate swaps | 1,079 | – | ||||||
Loss on extinguishment of debt | 14,308 | 186 | ||||||
Provision for losses on accounts receivable | 16 | 33 | ||||||
Deferred income taxes | 39,526 | – | ||||||
Loss on disposal of property and equipment | 106 | 17 | ||||||
Share-based compensation expense | 8,021 | 5,462 | ||||||
Net changes in operating assets and liabilities: | ||||||||
Accounts receivable | (18,284 | ) | (54,472 | ) | ||||
Inventories | (24,685 | ) | 23,504 | |||||
Other assets | (2,059 | ) | 1,696 | |||||
Accounts payable | (23,438 | ) | (630 | ) | ||||
Accrued wages and employee benefits | 1,682 | 2,341 | ||||||
Other accrued liabilities | 22,483 | 10,241 | ||||||
Net cash provided by operating activities | 129,224 | 89,015 | ||||||
Investing activities | ||||||||
Proceeds from sale of property and equipment | 19 | 4 | ||||||
Expenditures for property and equipment | (13,425 | ) | (4,461 | ) | ||||
Acquisition of business | (2,275 | ) | – | |||||
Net cash used in investing activities | (15,681 | ) | (4,457 | ) | ||||
Financing activities | ||||||||
Proceeds from short-term borrowings | 23,000 | – | ||||||
Proceeds from long-term borrowings | 1,455,614 | – | ||||||
Repayments of short-term borrowings | (23,000 | ) | – | |||||
Repayments of long-term borrowings | (1,172,874 | ) | (24,731 | ) | ||||
Payment of debt issuance costs | (25,691 | ) | – | |||||
Cash dividends paid | (404,332 | ) | – | |||||
Taxes paid related to the net share settlement of equity awards | (3,280 | ) | – | |||||
Excess tax benefits from equity awards | 1,860 | – | ||||||
Proceeds from exercise of stock options | – | 310 | ||||||
Net cash used in financing activities | (148,703 | ) | (24,421 | ) | ||||
Net (decrease) increase in cash and cash equivalents | (35,160 | ) | 60,137 | |||||
Cash and cash equivalents at beginning of period | 93,126 | 78,583 | ||||||
Cash and cash equivalents at end of period | $ | 57,966 | $ | 138,720 |
Generac Holdings Inc. | ||||||||||||||||||||||||
Reconciliation Schedules | ||||||||||||||||||||||||
(Dollars in Thousands, Except Share and Per Share Data) | ||||||||||||||||||||||||
Net income to Adjusted EBITDA reconciliation | ||||||||||||||||||||||||
Year Ended | ||||||||||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | December 31, | ||||||||||||||||||||||
2012 |
2011 |
2012 |
2011 |
2011 |
||||||||||||||||||||
(unaudited) | (unaudited) | (unaudited) | (unaudited) | (unaudited) | ||||||||||||||||||||
Net income | $ | 25,541 | $ | 37,379 | $ | 64,936 | $ | 57,512 | $ | 324,643 | ||||||||||||||
Interest expense | 16,933 | 5,895 | 32,501 | 17,830 | 23,718 | |||||||||||||||||||
Depreciation and amortization | 14,510 | 14,111 | 43,018 | 41,634 | 56,123 | |||||||||||||||||||
Income taxes provision | 16,326 | 126 | 41,734 | 306 | (237,677 | ) | ||||||||||||||||||
Non-cash impairment and other charges (1) | (391 | ) | 1,402 | (141 | ) | 2,006 | 10,400 | |||||||||||||||||
Non-cash share-based compensation expense (2) | 2,764 | 1,745 | 8,021 | 5,462 | 8,646 | |||||||||||||||||||
Loss on extinguishment of debt | - | - | 14,308 | 186 | 377 | |||||||||||||||||||
Transaction costs and credit facility fees (3) | 391 | 835 | 1,810 | 1,266 | 1,719 | |||||||||||||||||||
Other | 214 | 74 | 494 | 465 | 527 | |||||||||||||||||||
Adjusted EBITDA | $ | 76,288 | $ | 61,567 | $ | 206,681 | $ | 126,667 | $ | 188,476 | ||||||||||||||
(1) Includes losses on disposals of assets, amortization of earn-out discount and unrealized mark-to-market adjustments on commodity contracts. A full description of these and the other reconciliation adjustments contained in these schedules is included in Generac's SEC filings. | ||||||||||||||||||||||||
(2) Includes share-based compensation expense to account for stock options, restricted stock and other stock awards over their respective vesting periods. | ||||||||||||||||||||||||
(3) Represents transaction costs incurred directly in connection with any investment, as defined in our credit agreement, equity issuance or debt issuance or refinancing, together with certain fees relating to our senior secured credit facilities. | ||||||||||||||||||||||||
Net income to Adjusted net income reconciliation |
Anticipated |
|||||||||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | Year Ended December 31, 2012 | ||||||||||||||||||||||
2012 |
2011 |
2012 |
2011 |
Low |
High |
|||||||||||||||||||
(unaudited) | (unaudited) | (unaudited) | (unaudited) | (unaudited) | (unaudited) | |||||||||||||||||||
Net income | $ | 25,541 | $ | 37,379 | $ | 64,936 | $ | 57,512 | $ | 84,000 | $ | 88,000 | ||||||||||||
Provision for income taxes | 16,326 | 126 | 41,734 | 306 | 54,900 | 56,600 | ||||||||||||||||||
Income before provision for income taxes | 41,867 | 37,505 | 106,670 | 57,818 | 138,900 | 144,600 | ||||||||||||||||||
Amortization of intangible assets | 12,389 | 11,987 | 36,902 | 35,570 | 47,000 | 46,000 | ||||||||||||||||||
Amortization of deferred financing costs and original issue discount | 1,156 | 495 | 2,515 | 1,491 | 4,400 | 4,000 | ||||||||||||||||||
Transaction costs and other purchase accounting adjustments (4) | (111 | ) | 601 | 1,181 | 601 | 2,100 | 1,700 | |||||||||||||||||
Loss on extinguishment of debt | - | - | 14,308 | 186 | 15,000 | 14,500 | ||||||||||||||||||
Adjusted net income before provision for income taxes | 55,301 | 50,588 | 161,576 | 95,666 | 207,400 | 210,800 | ||||||||||||||||||
Cash income tax expense | (1,156 | ) | (35 | ) | (1,483 | ) | (315 | ) | (2,400 | ) | (2,600 | ) | ||||||||||||
Adjusted net income | $ | 54,145 | $ | 50,553 | $ | 160,093 | $ | 95,351 | $ | 205,000 | $ | 208,200 | ||||||||||||
Adjusted net income per common share - diluted: | $ | 0.78 | $ | 0.75 | $ | 2.32 | $ | 1.41 | $ | 2.95 | $ | 3.00 | ||||||||||||
Weighted average common shares outstanding - diluted: | 69,166,501 | 67,646,423 | 68,980,970 | 67,433,740 | 69,600,000 | 69,400,000 | ||||||||||||||||||
(4) Represents transaction costs incurred directly in connection with any investment, as defined in our credit agreement, equity issuance or debt issuance or refinancing. | ||||||||||||||||||||||||
Free cash flow reconciliation | ||||||||||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||
2012 |
2011 |
2012 |
2011 |
|||||||||||||||||||||
(unaudited) | (unaudited) | (unaudited) | (unaudited) | |||||||||||||||||||||
Net cash provided by operating activities | $ | 69,517 | $ | 61,031 | $ | 129,224 | $ | 89,015 | ||||||||||||||||
Expenditures for property and equipment | (7,921 | ) | (1,057 | ) | (13,425 | ) | (4,461 | ) | ||||||||||||||||
Free cash flow | $ | 61,596 | $ | 59,974 | $ | 115,799 | $ | 84,554 | ||||||||||||||||
Cash Interest Expense | 6,140 | 5,558 | ||||||||||||||||||||||
Unlevered free cash flow | $ | 67,736 | $ | 65,532 | ||||||||||||||||||||
LTM September 30, | ||||||||||||||||||||||||
2012 |
||||||||||||||||||||||||
(unaudited) | ||||||||||||||||||||||||
2011 net cash provided by operating activities, as reported | $ | 169,712 | ||||||||||||||||||||||
Add: September 2012 YTD net cash provided by operating activities, as reported | 129,224 | |||||||||||||||||||||||
Less: September 2011 YTD net cash provided by operating activities, as reported | (89,015 | ) | ||||||||||||||||||||||
LTM net cash provided by operating activities | 209,921 | |||||||||||||||||||||||
2011 expenditures for property and equipment, as reported | (12,060 | ) | ||||||||||||||||||||||
Include: September 2012 YTD expenditures for property and equipment, as reported | (13,425 | ) | ||||||||||||||||||||||
Exclude: September 2011 YTD expenditures for property and equipment, as reported | 4,461 | |||||||||||||||||||||||
LTM expenditures for property and equipment | (21,024 | ) | ||||||||||||||||||||||
Free cash flow | $ | 188,897 | ||||||||||||||||||||||
Cash Interest Expense | 25,070 | |||||||||||||||||||||||
Unlevered free cash flow | $ | 213,967 |
SOURCE:
Source:
Generac Holdings Inc.
York A. Ragen
Chief Financial Officer
(262)
506-6064
InvestorRelations@generac.com
or
Michael
W. Harris
Director – Finance and Investor Relations
(262)
544-4811 x2675
Michael.Harris@generac.com