Press Release
<< Back
Generac Reports Strong Second Quarter 2012 Results
Strong organic revenue growth from residential products and Magnum Products acquisition drive continued increase in revenue and EBITDA – Outlook raised for full-year 2012
Highlights
-
Net sales increased year-over-year by 48.2% to
$239.1 million as compared to$161.4 million in the second quarter of 2011.- Residential product sales increased 33.8% compared to the second quarter of 2011.
- Commercial & Industrial (C&I) product sales increased 76.4% compared to the prior year second quarter.
-
Net sales over the trailing four quarters were
$1.040 billion ; on a pro-forma basis, when including the results for Magnum Products for the entire period, net sales were$1.082 billion . -
Net income was
$9.3 million or$0.14 per share for the second quarter of 2012 as compared to$15.3 million or$0.23 per share for the same period of 2011. The current year results include a charge for refinancing costs and a normalized effective income tax rate. Adjusted net income, as defined in the accompanying reconciliation schedules, increased to$39.9 million from$27.7 million in the second quarter of 2011. Adjusted diluted net income per common share was$0.58 as compared to$0.41 per share in the second quarter of 2011. -
Adjusted EBITDA increased to
$54.6 million as compared to$37.6 million in the second quarter last year. -
Cash flow from operations in the second quarter of 2012 was
$21.1 million as compared to$15.3 million in the prior year quarter. Free cash flow was$17.8 million as compared to$13.5 million in the second quarter of 2011. -
For the trailing four quarters, net income was
$343.9 million ; adjusted EBITDA, pro-forma for Magnum Products was$258.3 million ; cash flow from operations was$201.4 million ; and free cash flow was$187.3 million , which represents 90% of the adjusted net income reported during that time period. - The Company is raising its sales growth guidance for full-year 2012 to the low-20% range over the prior year, which represents an increase from the high-teens growth rate previously expected. As a result, Adjusted EBITDA for the full-year 2012 is now expected to increase in the high-teens range over the prior year, which is an increase from the mid-teens growth rate previously expected.
“Our second quarter results continue to demonstrate the progress we are
making in executing our Powering Ahead strategic plan,” said
Second Quarter 2012 Details
Residential product sales for the second quarter of 2012 increased 33.8%
to
C&I product sales for the second quarter of 2012 increased 76.4% to
Gross profit margin for the second quarter of 2012 was 36.6% compared to 37.4% in the second quarter of 2011. Gross margin declined over the prior year due to the mix impact from the addition of Magnum Products sales, which was partially offset by a higher mix of home standby generators and the positive impact from price increases, improved overhead absorption and moderation in commodity costs relative to the prior year.
Operating expenses for the second quarter of 2012 increased by
As previously announced, on
Net income in the current year quarter includes the impact of a normalized effective income tax rate of 40.5% as compared to a tax rate of 0.6% in the prior-year second quarter. Until the fourth quarter of 2011, a full valuation allowance was recorded on the Company’s net deferred tax assets, resulting in substantially no tax provision. A full valuation allowance is no longer required on the Company’s net deferred tax assets, and therefore, a normalized income tax provision was recorded in the second quarter of 2012. However, the Company’s cash tax obligations are expected to remain nominal given its current tax attributes.
Free cash flow was
Outlook
The Company is revising upward its sales guidance for full-year 2012 as a result of solid execution in the second quarter of 2012 and an increased outlook for residential sales for the third quarter of 2012. Full-year 2012 total net sales are now expected to increase in the low-20% range over the prior year, which represents an increase from the high-teens growth rate previously expected. The higher revenue outlook is primarily attributable to recent major power outage events that occurred in the Midwest and Mid-Atlantic regions in late June and early July. The Company expects these events should result in improved shipments of portable and home standby generators, relative to prior guidance, due to the increased awareness and demand for back-up power. This revised guidance continues to assume no material changes in the macroeconomic environment, as well as no additional major power outage events during the remainder of 2012.
As a result of this higher sales outlook, Adjusted EBITDA for the full-year 2012 is now expected to increase in the high-teens range over the prior year, which is an increase from the mid-teens growth rate previously expected.
As previously announced, the Company’s guidance for interest expense for
the full-year 2012 is expected to be in the range of
Mr. Jagdfeld continued, “Major outage events like the ones recently
experienced in the Midwest and Mid-Atlantic regions demonstrate the fact
that prolonged under investment in the aging electrical grid in the U.S.
is leading to more frequent and longer power disruptions for homeowners
and businesses. Given the relatively low awareness and penetration of
home and light-commercial standby generators, we believe there is
significant growth opportunity as the leader in this emerging product
category. Our Powering Ahead strategic plan focuses on baseline sales
growth within new and existing products and markets, and complements the
powerful secular trends that continue to drive our business. Add to this
the potential for future recovery in both residential investment and
non-residential construction, and we believe
Conference Call and Webcast
The conference call will also be webcast simultaneously on
Following the live webcast, a replay will be available on the Company's web site. A telephonic replay will also be available approximately one hour after the call and can be accessed by dialing (888) 286-8010 (domestic) or +1 (617) 801-6888 (international) and entering passcode 41917818. The telephonic replay will be available for 30 days.
24 hours a day, on-line
at: http://www.generac.com.
About
Since 1959,
Forward-looking Information
Certain statements contained in this news release, as well as other
information provided from time to time by
Any such forward looking statements are not guarantees of performance or
results, and involve risks, uncertainties (some of which are beyond the
Company's control) and assumptions. Although
-
demand for
Generac products; - frequency and duration of major power outages;
-
availability, cost and quality of raw materials and key components
used in producing
Generac products; -
the impact on our results of the substantial increases in our
outstanding indebtedness and related interest expense due to the
dividend recapitalization completed in
May 2012 ; - the possibility that the expected synergies, efficiencies and cost savings of the acquisition of the Magnum Products business will not be realized, or will not be realized within the expected time period;
- the risk that the Magnum Products business will not be integrated successfully;
-
competitive factors in the industry in which
Generac operates; -
Generac's dependence on its distribution network; -
Generac's ability to invest in, develop or adapt to changing technologies and manufacturing techniques; - loss of key management and employees;
- increase in product and other liability claims; and
- changes in environmental, health and safety laws and regulations.
Should one or more of these risks or uncertainties materialize,
Any forward-looking statement made by
Reconciliations to GAAP Financial Metrics
Adjusted EBITDA
The computation of Adjusted EBITDA is based on the definition of EBITDA
contained in
Adjusted Net Income
To further supplement
Free Cash Flow
In addition, we reference free cash flow to further supplement
The presentation of this additional information is not meant to be
considered in isolation of, or as a substitute for, results prepared in
accordance with US GAAP. Please see our
Generac Holdings Inc. | ||||||||||||||||
Condensed Consolidated Statements of Comprehensive Income | ||||||||||||||||
(Dollars in Thousands, Except Share and Per Share Data) | ||||||||||||||||
(Unaudited) | ||||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Net sales | $ | 239,137 | $ | 161,363 | $ | 533,698 | $ | 285,344 | ||||||||
Costs of goods sold | 151,708 | 101,010 | 335,264 | 177,814 | ||||||||||||
Gross profit | 87,429 | 60,353 | 198,434 | 107,530 | ||||||||||||
Operating expenses: | ||||||||||||||||
Selling and service | 22,122 | 17,317 | 47,248 | 31,622 | ||||||||||||
Research and development | 5,703 | 3,608 | 10,758 | 7,493 | ||||||||||||
General and administrative | 10,158 | 5,772 | 19,264 | 11,889 | ||||||||||||
Amortization of intangibles | 12,288 | 11,856 | 24,513 | 23,583 | ||||||||||||
Total operating expenses | 50,271 | 38,553 | 101,783 | 74,587 | ||||||||||||
Income from operations | 37,158 | 21,800 | 96,651 | 32,943 | ||||||||||||
Other (expense) income: | ||||||||||||||||
Interest expense | (9,894 | ) | (5,934 | ) | (15,568 | ) | (11,935 | ) | ||||||||
Investment income | 29 | 23 | 48 | 59 | ||||||||||||
Loss on extinguishment of debt | (9,999 | ) | (186 | ) | (14,308 | ) | (186 | ) | ||||||||
Other, net | (1,595 | ) | (327 | ) | (2,020 | ) | (568 | ) | ||||||||
Total other expense, net | (21,459 | ) | (6,424 | ) | (31,848 | ) | (12,630 | ) | ||||||||
Income before provision for income taxes | 15,699 | 15,376 | 64,803 | 20,313 | ||||||||||||
Provision for income taxes | 6,364 | 87 | 25,408 | 180 | ||||||||||||
Net income | $ | 9,335 | $ | 15,289 | $ | 39,395 | $ | 20,133 | ||||||||
Net income per common share - basic: | $ | 0.14 | $ | 0.23 | $ | 0.59 | $ | 0.30 | ||||||||
Weighted average common shares outstanding - basic: | 67,309,260 | 67,134,999 | 67,254,870 | 67,121,356 | ||||||||||||
Net income per common share - diluted: | $ | 0.14 | $ | 0.23 | $ | 0.57 | $ | 0.30 | ||||||||
Weighted average common shares outstanding - diluted: | 68,645,533 | 67,718,654 | 68,599,867 | 67,463,440 | ||||||||||||
Dividends declared per share | $ | 6.00 | $ | - | $ | 6.00 | $ | - | ||||||||
Comprehensive income | $ | 10,039 | $ | 12,587 | $ | 40,030 | $ | 17,986 |
Generac Holdings Inc. | ||||||||
Condensed Consolidated Balance Sheets | ||||||||
(Dollars in Thousands, Except Share and Per Share Data) | ||||||||
June 30, | December 31, | |||||||
2012 | 2011 | |||||||
(Unaudited) | (Audited) | |||||||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 10,307 | $ | 93,126 | ||||
Accounts receivable, less allowance for doubtful accounts | 100,108 | 109,705 | ||||||
Inventories | 227,038 | 162,124 | ||||||
Deferred income taxes | 17,000 | 14,395 | ||||||
Prepaid expenses and other assets | 4,503 | 3,915 | ||||||
Total current assets | 358,956 | 383,265 | ||||||
Property and equipment, net | 85,786 | 84,384 | ||||||
Customer lists, net | 53,785 | 72,897 | ||||||
Patents, net | 74,276 | 78,167 | ||||||
Other intangible assets, net | 6,548 | 7,306 | ||||||
Deferred financing costs, net | 15,078 | 3,459 | ||||||
Trade names, net | 148,434 | 148,401 | ||||||
Goodwill | 547,968 | 547,473 | ||||||
Deferred income taxes | 200,900 | 227,363 | ||||||
Other assets | 44 | 78 | ||||||
Total assets | $ | 1,491,775 | $ | 1,552,793 | ||||
Liabilities and stockholders’ equity | ||||||||
Current liabilities: | ||||||||
Short-term borrowings | $ | 13,000 | $ | – | ||||
Accounts payable | 75,391 | 81,053 | ||||||
Accrued wages and employee benefits | 12,405 | 14,439 | ||||||
Other accrued liabilities | 59,881 | 47,024 | ||||||
Current portion of long-term borrowings | 6,750 | 22,874 | ||||||
Total current liabilities | 167,427 | 165,390 | ||||||
Long-term borrowings | 875,513 | 575,000 | ||||||
Other long-term liabilities | 44,229 | 43,514 | ||||||
Total liabilities | 1,087,169 | 783,904 | ||||||
Stockholders’ equity: | ||||||||
Common stock, par value $0.01, 500,000,000 shares authorized, 68,055,203 and 67,652,812 shares issued and outstanding at June 30, 2012 and December 31, 2011, respectively | 680 | 676 | ||||||
Additional paid-in capital | 738,384 | 1,142,701 | ||||||
Excess purchase price over predecessor basis | (202,116 | ) | (202,116 | ) | ||||
Accumulated deficit | (117,620 | ) | (157,015 | ) | ||||
Accumulated other comprehensive loss | (14,722 | ) | (15,357 | ) | ||||
Total stockholders’ equity | 404,606 | 768,889 | ||||||
Total liabilities and stockholders’ equity | $ | 1,491,775 | $ | 1,552,793 |
Generac Holdings Inc. | ||||||||
Condensed Consolidated Statements of Cash Flows | ||||||||
(Dollars in Thousands) | ||||||||
(Unaudited) | ||||||||
Six Months Ended June 30, | ||||||||
2012 | 2011 | |||||||
Operating activities | ||||||||
Net income | $ | 39,395 | $ | 20,133 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Depreciation | 3,995 | 3,940 | ||||||
Amortization of intangible assets | 24,513 | 23,583 | ||||||
Amortization of original issue discount | 343 | – | ||||||
Amortization of deferred financing costs | 1,016 | 996 | ||||||
Loss on extinguishment of debt | 14,308 | 186 | ||||||
Provision for losses on accounts receivable | 67 | (29 | ) | |||||
Deferred income taxes | 23,610 | – | ||||||
Loss on disposal of property and equipment | 91 | 18 | ||||||
Share-based compensation expense | 5,257 | 3,717 | ||||||
Net changes in operating assets and liabilities: | ||||||||
Accounts receivable | 10,676 | (16,627 | ) | |||||
Inventories | (64,609 | ) | (12,591 | ) | ||||
Other assets | (306 | ) | 1,183 | |||||
Accounts payable | (6,043 | ) | 2,927 | |||||
Accrued wages and employee benefits | (2,034 | ) | (19 | ) | ||||
Other accrued liabilities | 9,428 | 567 | ||||||
Net cash provided by operating activities | 59,707 | 27,984 | ||||||
Investing activities | ||||||||
Proceeds from sale of property and equipment | 16 | 4 | ||||||
Expenditures for property and equipment | (5,504 | ) | (3,404 | ) | ||||
Acquisition of business | (2,279 | ) | – | |||||
Net cash used in investing activities | (7,767 | ) | (3,400 | ) | ||||
Financing activities | ||||||||
Proceeds from short-term borrowings | 13,000 | – | ||||||
Proceeds from long-term borrowings | 1,455,614 | – | ||||||
Repayments of long-term borrowings | (1,172,874 | ) | (24,731 | ) | ||||
Payment of debt issuance costs | (24,928 | ) | – | |||||
Cash dividends paid | (404,332 | ) | – | |||||
Taxes paid related to the net share settlement of equity awards | (2,785 | ) | – | |||||
Excess tax benefits from equity awards | 1,546 | – | ||||||
Proceeds from exercise of stock options | – | 310 | ||||||
Net cash used in financing activities | (134,759 | ) | (24,421 | ) | ||||
Net (decrease) increase in cash and cash equivalents | (82,819 | ) | 163 | |||||
Cash and cash equivalents at beginning of period | 93,126 | 78,583 | ||||||
Cash and cash equivalents at end of period | $ | 10,307 | $ | 78,746 |
Generac Holdings Inc. | ||||||||||||||||||||
Reconciliation Schedules | ||||||||||||||||||||
(Dollars in Thousands, Except Share and Per Share Data) | ||||||||||||||||||||
Net income to Adjusted EBITDA reconciliation | ||||||||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | Year Ended December 31, | ||||||||||||||||||
2012 | 2011 | 2012 | 2011 | 2011 | ||||||||||||||||
(unaudited) | (unaudited) | (unaudited) | (unaudited) | (unaudited) | ||||||||||||||||
Net income | $ | 9,335 | $ | 15,289 | $ | 39,395 | $ | 20,133 | $ | 324,643 | ||||||||||
Interest expense | 9,894 | 5,934 | 15,568 | 11,935 | 23,718 | |||||||||||||||
Depreciation and amortization | 14,290 | 13,860 | 28,508 | 27,523 | 56,123 | |||||||||||||||
Income taxes provision | 6,364 | 87 | 25,408 | 180 | (237,677 | ) | ||||||||||||||
Non-cash impairment and other charges (1) | 454 | 158 | 250 | 604 | 10,400 | |||||||||||||||
Non-cash share-based compensation expense (2) | 2,818 | 1,717 | 5,257 | 3,717 | 8,646 | |||||||||||||||
Loss on extinguishment of debt | 9,999 | 186 | 14,308 | 186 | 377 | |||||||||||||||
Transaction costs and credit facility fees (3) | 1,284 | 258 | 1,419 | 431 | 1,719 | |||||||||||||||
Other | 153 | 127 | 280 | 391 | 527 | |||||||||||||||
Adjusted EBITDA | $ | 54,591 | $ | 37,616 | $ | 130,393 | $ | 65,100 | $ | 188,476 | ||||||||||
(1) Includes losses on disposals of assets, amortization of earn-out discount and unrealized mark-to-market adjustments on commodity contracts. A full description of these and the other reconciliation adjustments contained in these schedules is included in Generac's SEC filings. | ||||||||||||||||||||
(2) Includes share-based compensation expense to account for stock options, restricted stock and other stock awards over their respective vesting periods. | ||||||||||||||||||||
(3) Represents transaction costs incurred directly in connection with any investment, as defined in our credit agreement, equity issuance or debt issuance or refinancing, together with certain fees relating to our senior secured credit facilities. | ||||||||||||||||||||
Net income to Adjusted net income reconciliation | ||||||||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||||||
(unaudited) | (unaudited) | (unaudited) | (unaudited) | |||||||||||||||||
Net income | $ | 9,335 | $ | 15,289 | $ | 39,395 | $ | 20,133 | ||||||||||||
Provision for income taxes | 6,364 | 87 | 25,408 | 180 | ||||||||||||||||
Income before provision for income taxes | 15,699 | 15,376 | 64,803 | 20,313 | ||||||||||||||||
Amortization of intangible assets | 12,288 | 11,856 | 24,513 | 23,583 | ||||||||||||||||
Amortization of deferred financing costs and original issue discount | 853 | 494 | 1,359 | 996 | ||||||||||||||||
Transaction costs and other purchase accounting adjustments (4) | 1,292 | - | 1,292 | - | ||||||||||||||||
Loss on extinguishment of debt | 9,999 | 186 | 14,308 | 186 | ||||||||||||||||
Adjusted net income before provision for income taxes | 40,131 | 27,912 | 106,275 | 45,078 | ||||||||||||||||
Cash income tax expense | (272 | ) | (256 | ) | (327 | ) | (280 | ) | ||||||||||||
Adjusted net income | $ | 39,859 | $ | 27,656 | $ | 105,948 | $ | 44,798 | ||||||||||||
Adjusted net income per common share - diluted: | $ | 0.58 | $ | 0.41 | $ | 1.54 | $ | 0.66 | ||||||||||||
Weighted average common shares outstanding - diluted: | 68,645,533 | 67,718,654 | 68,599,867 | 67,463,440 | ||||||||||||||||
(4) Represents transaction costs and other purchase accounting adjustments incurred directly in connection with any investment, as defined in our credit agreement, equity issuance or debt issuance or refinancing. | ||||||||||||||||||||
Free cash flow reconciliation | ||||||||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||||||
(unaudited) | (unaudited) | (unaudited) | (unaudited) | |||||||||||||||||
Net cash provided by operating activities | $ | 21,123 | $ | 15,313 | $ | 59,707 | $ | 27,984 | ||||||||||||
Expenditures for property and equipment | (3,366 | ) | (1,835 | ) | (5,504 | ) | (3,404 | ) | ||||||||||||
Free cash flow | $ | 17,757 | $ | 13,478 | $ | 54,203 | $ | 24,580 | ||||||||||||
LTM June 30, | ||||||||||||||||||||
2012 | ||||||||||||||||||||
(unaudited) | ||||||||||||||||||||
2011 net cash provided by operating activities, as reported | $ | 169,712 | ||||||||||||||||||
Add: June 2012 YTD net cash provided by operating activities, as reported | 59,707 | |||||||||||||||||||
Less: June 2011 YTD net cash provided by operating activities, as reported | (27,984 | ) | ||||||||||||||||||
LTM net cash provided by operating activities | 201,435 | |||||||||||||||||||
2011 expenditures for property and equipment, as reported | (12,060 | ) | ||||||||||||||||||
Include: June 2012 YTD expenditures for property and equipment, as reported | (5,504 | ) | ||||||||||||||||||
Exclude: June 2011 YTD expenditures for property and equipment, as reported | 3,404 | |||||||||||||||||||
LTM expenditures for property and equipment | (14,160 | ) | ||||||||||||||||||
Free cash flow | $ | 187,275 | ||||||||||||||||||
Pro forma sales reconciliation | LTM June 30, | |||||||||||||||||||
2012 | ||||||||||||||||||||
(unaudited) | ||||||||||||||||||||
2011 net sales, as reported | $ | 791,976 | ||||||||||||||||||
Add: June 2012 YTD net sales, as reported | 533,698 | |||||||||||||||||||
Less: June 2011 YTD net sales, as reported | (285,344 | ) | ||||||||||||||||||
Pro forma Magnum net sales (July 1, 2011 - September 30, 2011) | 41,689 | |||||||||||||||||||
Pro forma net sales | $ | 1,082,019 | ||||||||||||||||||
Pro forma Adjusted EBITDA reconciliation | LTM June 30, | |||||||||||||||||||
2012 | ||||||||||||||||||||
(unaudited) | ||||||||||||||||||||
2011 Adjusted EBITDA, as reported | $ | 188,476 | ||||||||||||||||||
Add: June 2012 YTD Adjusted EBITDA, as reported | 130,393 | |||||||||||||||||||
Less: June 2011 YTD Adjusted EBITDA, as reported | (65,100 | ) | ||||||||||||||||||
Pro forma Magnum adjusted EBITDA (July 1, 2011 - September 30, 2011) | 4,560 | |||||||||||||||||||
Pro forma adjusted EBITDA | $ | 258,329 | ||||||||||||||||||
SOURCE:
Source:
Generac Holdings Inc.
York A. Ragen
Chief Financial Officer
(262)
506-6064
InvestorRelations@generac.com
or
Michael
W. Harris
Director – Finance and Investor Relations
(262)
544-4811 x2675
Michael.Harris@generac.com