Press Release
<< Back
Generac Reports Fourth Quarter and Full-Year 2023 Results
Fourth Quarter 2023 Highlights
- Net sales increased 1% to
$1.06 billion during the fourth quarter of 2023 as compared to$1.05 billion in the prior-year fourth quarter. Core sales, which excludes both the impact of acquisitions and foreign currency, were approximately flat from the prior year period.- Residential product sales increased 1% to
$580 million as compared to$575 million last year. - Commercial & Industrial (“C&I”) product sales increased slightly to
$363 million as compared to$361 million in the prior year.
- Residential product sales increased 1% to
- Net income attributable to the Company during the fourth quarter was
$97 million , or$1.57 per share, as compared to$71 million , or$0.83 per share, for the same period of 2022. - Adjusted net income attributable to the Company, as defined in the accompanying reconciliation schedules, was
$126 million , or$2.07 per share, as compared to$113 million , or$1.78 per share, in the fourth quarter of 2022. - Adjusted EBITDA before deducting for noncontrolling interests, as defined in the accompanying reconciliation schedules, was
$213 million , or 20.0% of net sales, as compared to$174 million , or 16.6% of net sales, in the prior year. - Cash flow from operations was a record
$317 million as compared to$101 million in the prior year. Free cash flow, as defined in the accompanying reconciliation schedules, was a record$266 million as compared to$80 million for 2022. - The Company repurchased approximately 1.3 million shares of its common stock during the fourth quarter for approximately
$151 million . Additionally, onFebruary 12, 2024 , the Company’s Board of Directors approved a new stock repurchase program that allows for the repurchase of up to$500 million of the Company’s common stock over the next 24 months, replacing the remaining balance on the previous program. - On
December 13 th, the Company completed a$30 million minority investment inWallbox (NYSE: WBX), a global leader in smart electric vehicle (EV) charging and energy management solutions. - The Company is initiating its full-year 2024 net sales growth guidance to be approximately 3 to 7% as compared to the prior year on an as-reported basis, which includes a slight favorable impact from foreign currency. Adjusted EBITDA margin, before deducting for non-controlling interests, is expected to be approximately 16.5 to 17.5%.
Full-Year 2023 Highlights
- Net sales declined 12% to
$4.02 billion during 2023 as compared to$4.56 billion in 2022. Core sales, which excludes both the impact of acquisitions and foreign currency, decreased approximately 14%.- Residential product sales declined 29% to
$2.06 billion as compared to$2.91 billion last year. - C&I product sales grew 19% to
$1.49 billion as compared to$1.26 billion in the prior year.
- Residential product sales declined 29% to
- Net income attributable to the Company during 2023 was
$215 million , or$3.27 per share, as compared to$400 million , or$5.42 per share for 2022. - Adjusted net income attributable to the Company, as defined in the accompanying reconciliation schedules, was
$335 million , or$5.40 per share, as compared to$539 million , or$8.33 per share, in 2022. - Adjusted EBITDA before deducting for noncontrolling interests, as defined in the accompanying reconciliation schedules, for 2023 was
$638 million , or 15.9% of net sales, as compared to$825 million , or 18.1% of net sales, last year. - Cash flow from operations was a record
$522 million as compared to$59 million in the prior year. Free cash flow, as defined in the accompanying reconciliation schedules, was$396 million as compared to$(24) million for 2022. - The Company repurchased approximately 2.2 million shares of its common stock during 2023 for approximately
$252 million .
“Our fourth quarter results demonstrate continued improvement in operating performance resulting in strong margin expansion and cash flow generation as we exited the year,” said
Additional Fourth Quarter 2023 Consolidated Highlights
Gross profit margin was 36.5% as compared to 32.7% in the prior-year fourth quarter. The increase in gross margin was primarily driven by favorable product mix, production efficiencies, and lower raw material and logistics costs.
Operating expenses increased
Provision for income taxes for the current year quarter was
Cash flow from operations was
Business Segment Results
Domestic Segment
Domestic segment total sales (including inter-segment sales) increased 1% to
Adjusted EBITDA for the segment was
International Segment
International segment total sales (including inter-segment sales) decreased 13% to
Adjusted EBITDA for the segment, before deducting for noncontrolling interests, was
2024 Outlook
The Company is initiating guidance for full-year 2024 that anticipates a return to net sales growth as compared to the prior year. This growth is expected to be driven primarily by residential product sales growth in the mid-teens range, led by shipments of home standby generators and residential energy technology products. Partially offsetting this projected strength, C&I product sales are expected to decline at a rate of approximately 10%, primarily due to weakness with certain direct telecom, rental, and “beyond standby” customers. As a result of these factors, full-year net sales are expected to increase between 3 to 7% as compared to the prior year, which includes a slight favorable impact from foreign currency.
Additionally, the Company expects net income margin, before deducting for non-controlling interests, to be approximately 6.5 to 7.5% for the full-year 2024. The corresponding adjusted EBITDA margin is expected to be approximately 16.5 to 17.5%.
The Company expects to maintain strong levels of operating and free cash flow generation for the full year, with free cash flow conversion from adjusted net income expected to be approximately 100%.
Conference Call and Webcast
The conference call will also be webcast simultaneously on
Following the live webcast, a replay will be available on the Company’s website for 12 months.
About
Forward-looking Information
Certain statements contained in this news release, as well as other information provided from time to time by
Any such forward-looking statements are not guarantees of performance or results, and involve risks, uncertainties (some of which are beyond the Company's control) and assumptions. Although
- frequency and duration of power outages impacting demand for our products;
- fluctuations in cost and quality of raw materials required to manufacture our products;
- availability of both labor and key components from our manufacturing operations and global supply chain, including single-sourced components and contract manufacturers, needed in producing our products;
- the possibility that the expected synergies, efficiencies and cost savings of our acquisitions will not be realized, or will not be realized within the expected time period;
- the risk that our acquisitions will not be integrated successfully;
- the impact on our results of possible fluctuations in interest rates, foreign currency exchange rates, commodities, product mix, logistics costs and regulatory tariffs;
- difficulties we may encounter as our business expands globally or into new markets;
- our dependence on our distribution network;
- our ability to remain competitive by investing in, developing or adapting to changing technologies and manufacturing techniques, as well as protecting our intellectual property rights;
- loss of our key management and employees;
- increase in product and other liability claims or recalls;
- failures or security breaches of our networks, information technology systems, or connected products;
- changes in laws and regulations regarding environmental, health and safety, product compliance, or international trade that affect our products, operations, or customer demand;
- significant legal proceedings, claims, lawsuits or government investigations; and
- changes in durable goods spending by consumers and businesses or other macroeconomic conditions, impacting demand for our products.
Should one or more of these risks or uncertainties materialize,
Any forward-looking statement made by
Non-GAAP Financial Metrics
Core Sales
The Company references core sales to further supplement
Adjusted EBITDA
To supplement our condensed consolidated financial statements presented in accordance with
Adjusted Net Income
To further supplement
Free Cash Flow
In addition, we reference free cash flow to further supplement
The presentation of this additional information is not meant to be considered in isolation of, or as a substitute for, results prepared in accordance with
SOURCE:
CONTACT:
Senior Manager – Corporate Development & Investor Relations
(262) 506-6064
InvestorRelations@generac.com
Consolidated Statements of Comprehensive Income | ||||||||||||||||
( |
||||||||||||||||
(Unaudited) | ||||||||||||||||
Three Months Ended |
Year Ended |
|||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||
Net sales | $ | 1,063,670 | $ | 1,049,232 | $ | 4,022,667 | $ | 4,564,737 | ||||||||
Costs of goods sold | 674,946 | 706,065 | 2,657,236 | 3,042,733 | ||||||||||||
Gross profit | 388,724 | 343,167 | 1,365,431 | 1,522,004 | ||||||||||||
Operating expenses: | ||||||||||||||||
Selling and service | 113,839 | 107,570 | 448,199 | 496,260 | ||||||||||||
Research and development | 44,369 | 38,446 | 173,443 | 159,774 | ||||||||||||
General and administrative | 54,288 | 64,284 | 253,396 | 196,320 | ||||||||||||
Amortization of intangibles | 25,260 | 25,639 | 104,194 | 103,320 | ||||||||||||
Total operating expenses | 237,756 | 235,939 | 979,232 | 955,674 | ||||||||||||
Income from operations | 150,968 | 107,228 | 386,199 | 566,330 | ||||||||||||
Other (expense) income: | ||||||||||||||||
Interest expense | (24,765 | ) | (19,523 | ) | (97,627 | ) | (54,826 | ) | ||||||||
Investment income | 1,483 | 509 | 4,272 | 1,129 | ||||||||||||
Loss on extinguishment of debt | – | – | – | (3,743 | ) | |||||||||||
Other, net | (880 | ) | (755 | ) | (2,544 | ) | (424 | ) | ||||||||
Total other expense, net | (24,162 | ) | (19,769 | ) | (95,899 | ) | (57,864 | ) | ||||||||
Income before provision for income taxes | 126,806 | 87,459 | 290,300 | 508,466 | ||||||||||||
Provision for income taxes | 29,996 | 13,568 | 73,180 | 99,596 | ||||||||||||
Net income | 96,810 | 73,891 | 217,120 | 408,870 | ||||||||||||
Net income attributable to noncontrolling interests | 209 | 2,876 | 2,514 | 9,368 | ||||||||||||
Net income attributable to |
$ | 96,601 | $ | 71,015 | $ | 214,606 | $ | 399,502 | ||||||||
Other comprehensive income (loss): | ||||||||||||||||
Foreign currency translation adjustment | 36,784 | 56,424 | 57,963 | (48,841 | ) | |||||||||||
Net unrealized (loss) gain on derivatives | (10,313 | ) | (1,120 | ) | (8,004 | ) | 38,494 | |||||||||
Other comprehensive income (loss) | 26,471 | 55,304 | 49,959 | (10,347 | ) | |||||||||||
Total comprehensive income | 123,281 | 129,195 | 267,079 | 398,523 | ||||||||||||
Comprehensive income attributable to noncontrolling interests | 246 | 6,764 | 2,581 | 11,179 | ||||||||||||
Comprehensive income attributable to |
$ | 123,035 | $ | 122,431 | $ | 264,498 | $ | 387,344 | ||||||||
Net income attributable to common shareholders per common share - basic: | $ | 1.59 | $ | 0.84 | $ | 3.31 | $ | 5.55 | ||||||||
Weighted average common shares outstanding - basic: | 60,391,678 | 62,370,769 | 61,265,060 | 63,117,007 | ||||||||||||
Net income attributable to common shareholders per common share - diluted: | $ | 1.57 | $ | 0.83 | $ | 3.27 | $ | 5.42 | ||||||||
Weighted average common shares outstanding - diluted: | 61,038,694 | 63,583,384 | 62,058,387 | 64,681,357 | ||||||||||||
Consolidated Balance Sheets | ||||||||
( |
||||||||
(Unaudited) | ||||||||
2023 | 2022 | |||||||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 200,994 | $ | 132,723 | ||||
Accounts receivable, less allowance for credit losses of |
537,316 | 522,458 | ||||||
Inventories | 1,167,484 | 1,405,384 | ||||||
Prepaid expenses and other assets | 91,898 | 121,783 | ||||||
Total current assets | 1,997,692 | 2,182,348 | ||||||
Property and equipment, net | 598,577 | 467,604 | ||||||
Customer lists, net | 184,513 | 206,987 | ||||||
Patents and technology, net | 417,441 | 454,757 | ||||||
Other intangible assets, net | 27,127 | 41,719 | ||||||
Tradenames, net | 216,995 | 227,251 | ||||||
1,432,384 | 1,400,880 | |||||||
Deferred income taxes | 15,532 | 12,746 | ||||||
Operating lease and other assets | 203,051 | 175,170 | ||||||
Total assets | $ | 5,093,312 | $ | 5,169,462 | ||||
Liabilities and stockholders’ equity | ||||||||
Current liabilities: | ||||||||
Short-term borrowings | $ | 81,769 | $ | 48,990 | ||||
Accounts payable | 340,719 | 446,050 | ||||||
Accrued wages and employee benefits | 54,970 | 45,741 | ||||||
Accrued product warranty | 65,298 | 89,141 | ||||||
Other accrued liabilities | 292,120 | 349,389 | ||||||
Current portion of long-term borrowings and finance lease obligations | 45,895 | 12,733 | ||||||
Total current liabilities | 880,771 | 992,044 | ||||||
Long-term borrowings and finance lease obligations | 1,447,553 | 1,369,085 | ||||||
Deferred income taxes | 90,012 | 125,691 | ||||||
Deferred revenue | 167,008 | 143,726 | ||||||
Operating lease and other long-term liabilities | 158,349 | 169,190 | ||||||
Total liabilities | 2,743,693 | 2,799,736 | ||||||
Redeemable noncontrolling interest | 6,549 | 110,471 | ||||||
Stockholders’ equity: | ||||||||
Common stock, par value |
733 | 728 | ||||||
Additional paid-in capital | 1,070,386 | 1,016,138 | ||||||
(1,032,921 | ) | (808,491 | ) | |||||
Excess purchase price over predecessor basis | (202,116 | ) | (202,116 | ) | ||||
Retained earnings | 2,519,313 | 2,316,224 | ||||||
Accumulated other comprehensive loss | (15,143 | ) | (65,102 | ) | ||||
Stockholders’ equity attributable to |
2,340,252 | 2,257,381 | ||||||
Noncontrolling interests | 2,818 | 1,874 | ||||||
Total stockholders’ equity | 2,343,070 | 2,259,255 | ||||||
Total liabilities and stockholders’ equity | $ | 5,093,312 | $ | 5,169,462 | ||||
Consolidated Statements of Cash Flows | ||||||||
( |
||||||||
(Unaudited) | ||||||||
Year Ended |
||||||||
2023 | 2022 | |||||||
Operating activities | ||||||||
Net income | $ | 217,120 | $ | 408,870 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Depreciation | 62,408 | 52,821 | ||||||
Amortization of intangible assets | 104,194 | 103,320 | ||||||
Amortization of original issue discount and deferred financing costs | 3,885 | 3,234 | ||||||
Loss on extinguishment of debt | - | 3,743 | ||||||
Deferred income taxes | (34,478 | ) | (95,465 | ) | ||||
Share-based compensation expense | 35,492 | 29,481 | ||||||
Gain on disposal of assets | (285 | ) | (592 | ) | ||||
Other noncash charges | 5,922 | 18,339 | ||||||
Net changes in operating assets and liabilities, net of acquisitions: | ||||||||
Accounts receivable | (18,272 | ) | 6,547 | |||||
Inventories | 262,670 | (319,274 | ) | |||||
Other assets | 24,266 | 4,766 | ||||||
Accounts payable | (120,900 | ) | (223,031 | ) | ||||
Accrued wages and employee benefits | 7,962 | (27,369 | ) | |||||
Other accrued liabilities | (27,337 | ) | 110,036 | |||||
Excess tax benefits from equity awards | (977 | ) | (16,910 | ) | ||||
Net cash provided by operating activities | 521,670 | 58,516 | ||||||
Investing activities | ||||||||
Proceeds from sale of property and equipment | 2,896 | 2,077 | ||||||
Proceeds from sale of investment | - | 1,308 | ||||||
Proceeds from beneficial interest in securitization transactions | 3,294 | 3,566 | ||||||
Contribution to equity method investment | (6,627 | ) | (14,930 | ) | ||||
Expenditures for property and equipment | (129,060 | ) | (86,188 | ) | ||||
Purchase of long-term investment | (32,592 | ) | (15,000 | ) | ||||
Acquisition of businesses, net of cash acquired | (15,974 | ) | (25,065 | ) | ||||
Net cash used in investing activities | (178,063 | ) | (134,232 | ) | ||||
Financing activities | ||||||||
Proceeds from short-term borrowings | 64,257 | 248,209 | ||||||
Proceeds from long-term borrowings | 348,827 | 1,026,284 | ||||||
Repayments of short-term borrowings | (37,104 | ) | (268,133 | ) | ||||
Repayments of long-term borrowings and finance lease obligations | (288,699 | ) | (542,191 | ) | ||||
Stock repurchases | (251,513 | ) | (345,840 | ) | ||||
Payment of contingent acquisition consideration | (4,979 | ) | (16,135 | ) | ||||
Payment of debt issuance costs | - | (10,330 | ) | |||||
Purchase of additional ownership interest | (104,844 | ) | (375 | ) | ||||
Cash dividends paid to noncontrolling interest of subsidiary | - | (309 | ) | |||||
Taxes paid related to equity awards | (10,897 | ) | (40,923 | ) | ||||
Proceeds from the exercise of stock options | 7,815 | 13,786 | ||||||
Net cash (used in) provided by financing activities | (277,137 | ) | 64,043 | |||||
Effect of exchange rate changes on cash and cash equivalents | 1,801 | (2,943 | ) | |||||
Net increase (decrease) in cash and cash equivalents | 68,271 | (14,616 | ) | |||||
Cash and cash equivalents at beginning of period | 132,723 | 147,339 | ||||||
Cash and cash equivalents at end of period | $ | 200,994 | $ | 132,723 | ||||
Supplemental disclosure of cash flow information | ||||||||
Cash paid during the period | ||||||||
Interest | $ | 77,989 | $ | 48,912 | ||||
Income taxes | 100,082 | 150,893 | ||||||
Segment Reporting and Product Class Information | ||||||||||||||||||||||
( |
||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||
Total Sales by Reportable Segment | ||||||||||||||||||||||
Three Months Ended |
Three Months Ended |
|||||||||||||||||||||
External |
Intersegment Sales |
Total Sales | External |
Intersegment Sales |
Total Sales | |||||||||||||||||
Domestic | $ | 881,033 | $ | 9,977 | $ | 891,010 | $ | 864,629 | $ | 15,989 | $ | 880,618 | ||||||||||
International | 182,637 | 7,474 | 190,111 | 184,603 | 34,624 | 219,227 | ||||||||||||||||
Intercompany elimination | - | (17,451 | ) | (17,451 | ) | - | (50,613 | ) | (50,613 | ) | ||||||||||||
Total net sales | $ | 1,063,670 | $ | - | $ | 1,063,670 | $ | 1,049,232 | $ | - | $ | 1,049,232 | ||||||||||
Total Sales by Reportable Segment | ||||||||||||||||||||||
Year Ended |
Year Ended |
|||||||||||||||||||||
External |
Intersegment Sales |
Total Sales | External |
Intersegment Sales |
Total Sales | |||||||||||||||||
Domestic | $ | 3,276,324 | $ | 43,937 | $ | 3,320,261 | $ | 3,867,866 | $ | 60,731 | $ | 3,928,597 | ||||||||||
International | 746,343 | 91,552 | 837,895 | 696,871 | 93,699 | 790,570 | ||||||||||||||||
Intercompany elimination | - | (135,489 | ) | (135,489 | ) | - | (154,430 | ) | (154,430 | ) | ||||||||||||
Total net sales | $ | 4,022,667 | $ | - | $ | 4,022,667 | $ | 4,564,737 | $ | - | $ | 4,564,737 | ||||||||||
External |
||||||||||||||||||||||
Three Months Ended |
Year Ended |
|||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
Residential products | $ | 580,391 | $ | 574,799 | $ | 2,062,929 | $ | 2,911,871 | ||||||||||||||
Commercial & industrial products | 362,923 | 361,473 | 1,494,799 | 1,260,737 | ||||||||||||||||||
Other | 120,356 | 112,960 | 464,939 | 392,129 | ||||||||||||||||||
Total net sales | $ | 1,063,670 | $ | 1,049,232 | $ | 4,022,667 | $ | 4,564,737 | ||||||||||||||
Adjusted EBITDA by Reportable Segment | ||||||||||||||||||||||
Three Months Ended |
Year Ended |
|||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
Domestic | $ | 192,203 | $ | 144,143 | $ | 523,337 | $ | 716,302 | ||||||||||||||
International | 20,434 | 29,533 | 114,522 | 109,065 | ||||||||||||||||||
Total adjusted EBITDA (1) | $ | 212,637 | $ | 173,676 | $ | 637,859 | $ | 825,367 | ||||||||||||||
(1) See reconciliation of Adjusted EBITDA to Net income attributable to |
||||||||||||||||||||||
Reconciliation Schedules | ||||||||||||||||
( |
||||||||||||||||
(Unaudited) | ||||||||||||||||
Net income to Adjusted EBITDA reconciliation | ||||||||||||||||
Three Months Ended |
Year Ended |
|||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||
Net income attributable to |
$ | 96,601 | $ | 71,015 | $ | 214,606 | $ | 399,502 | ||||||||
Net income attributable to noncontrolling interests | 209 | 2,876 | 2,514 | 9,368 | ||||||||||||
Net income | 96,810 | 73,891 | 217,120 | 408,870 | ||||||||||||
Interest expense | 24,765 | 19,523 | 97,627 | 54,826 | ||||||||||||
Depreciation and amortization | 42,453 | 39,417 | 166,602 | 156,141 | ||||||||||||
Provision for income taxes | 29,996 | 13,568 | 73,180 | 99,596 | ||||||||||||
Non-cash write-down and other adjustments (1) | (696 | ) | 7,934 | (5,953 | ) | (2,091 | ) | |||||||||
Non-cash share-based compensation expense (2) | 5,186 | 6,058 | 35,492 | 29,481 | ||||||||||||
Loss on extinguishment of debt (3) | - | - | - | 3,743 | ||||||||||||
Transaction costs and credit facility fees (4) | 893 | 1,195 | 4,054 | 5,026 | ||||||||||||
Business optimization and other charges (5) | 2,400 | 1,000 | 10,551 | 4,371 | ||||||||||||
Provision for legal, regulatory, and clean energy product charges (6) | 10,577 | 10,000 | 38,490 | 65,265 | ||||||||||||
Other | 253 | 1,090 | 696 | 139 | ||||||||||||
Adjusted EBITDA | 212,637 | 173,676 | 637,859 | 825,367 | ||||||||||||
Adjusted EBITDA attributable to noncontrolling interests | 541 | 4,288 | 4,687 | 15,087 | ||||||||||||
Adjusted EBITDA attributable to |
$ | 212,096 | $ | 169,388 | $ | 633,172 | $ | 810,280 | ||||||||
(1) Includes gains/losses on the disposition of assets other than in the ordinary course of business, gains/losses on sales of certain investments, unrealized mark-to-market adjustments on commodity contracts, certain foreign currency related adjustments, and certain purchase accounting and contingent consideration adjustments. A full description of these and the other reconciliation adjustments contained in these schedules is included in |
||||||||||||||||
(2) Represents share-based compensation expense to account for stock options, restricted stock and other stock awards over their respective vesting periods. | ||||||||||||||||
(3) Represents the write-off of original issue discount and capitalized debt issuance costs due to voluntary debt prepayment. | ||||||||||||||||
(4) Represents transaction costs incurred directly in connection with any investment, as defined in our credit agreement, equity issuance or debt issuance or refinancing, together with certain fees relating to our senior secured credit facilities. | ||||||||||||||||
(5) Represents severance and other restructuring charges related to the consolidation of certain operating facilities and organizational functions. | ||||||||||||||||
(6) Represents the following significant and unusual charges not indicative of our ongoing operations: • a provision for judgements and legal expenses related to certain patent and securities lawsuits - • a provision for a matter with the • a bad debt provision and additional customer support costs related to a clean energy product customer that filed for bankruptcy in 2022 – • a warranty provision to address certain clean energy product warranty-related matters - |
||||||||||||||||
Net income to Adjusted net income reconciliation | ||||||||||||||||
Three Months Ended |
Year Ended |
|||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||
Net income attributable to |
$ | 96,601 | $ | 71,015 | $ | 214,606 | $ | 399,502 | ||||||||
Net income attributable to noncontrolling interests | 209 | 2,876 | 2,514 | 9,368 | ||||||||||||
Net income | 96,810 | 73,891 | 217,120 | 408,870 | ||||||||||||
Amortization of intangible assets | 25,260 | 25,639 | 104,194 | 103,320 | ||||||||||||
Amortization of deferred finance costs and original issue discount | 983 | 973 | 3,885 | 3,234 | ||||||||||||
Loss on extinguishment of debt (3) | - | – | - | 3,743 | ||||||||||||
Transaction costs and other purchase accounting adjustments (7) | 346 | 11,239 | 2,089 | 3,588 | ||||||||||||
(Gain)/loss attributable to business or asset dispositions (8) | - | – | (119 | ) | (229 | ) | ||||||||||
Business optimization and other charges (5) | 2,400 | 1,000 | 10,551 | 4,371 | ||||||||||||
Provision for legal, regulatory, and clean energy product charges (6) | 10,577 | 10,000 | 38,490 | 65,265 | ||||||||||||
Tax effect of add backs | (9,908 | ) | (7,038 | ) | (38,384 | ) | (43,638 | ) | ||||||||
Adjusted net income | 126,468 | 115,704 | 337,826 | 548,524 | ||||||||||||
Adjusted net income (loss) attributable to noncontrolling interests | 209 | 2,476 | 2,514 | 9,675 | ||||||||||||
Adjusted net income attributable to |
$ | 126,259 | $ | 113,228 | $ | 335,312 | $ | 538,849 | ||||||||
Adjusted net income attributable to |
||||||||||||||||
common share - diluted: | $ | 2.07 | $ | 1.78 | $ | 5.40 | $ | 8.33 | ||||||||
Weighted average common shares outstanding - diluted: | 61,038,694 | 63,583,384 | 62,058,387 | 64,681,357 | ||||||||||||
(7) Represents transaction costs incurred directly in connection with any investment, as defined in our credit agreement, equity issuance or debt issuance or refinancing, and certain purchase accounting and contingent consideration adjustments. | ||||||||||||||||
(8) Represents gains and losses attributable to the disposition of a business or assets occurring in other than ordinary course, as defined in our credit agreement. | ||||||||||||||||
Free Cash Flow Reconciliation | ||||||||||||||||
Three Months Ended |
Year Ended |
|||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||
Net cash provided by operating activities | $ | 316,946 | $ | 100,868 | $ | 521,670 | $ | 58,516 | ||||||||
Proceeds from beneficial interests in securitization transactions | 761 | 821 | 3,294 | 3,566 | ||||||||||||
Expenditures for property and equipment | (51,342 | ) | (21,355 | ) | (129,060 | ) | (86,188 | ) | ||||||||
Free cash flow | $ | 266,365 | $ | 80,334 | $ | 395,904 | $ | (24,106 | ) | |||||||
Source: Generac Holdings Inc