Delaware
|
001-34627
|
20-5654756
|
||
(State or other jurisdiction
|
(Commission
|
(IRS Employer
|
||
of incorporation)
|
File Number)
|
Identification No.)
|
S45 W29290 Hwy. 59
|
||
Waukesha, Wisconsin
|
53189
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
|
|
|
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
|
|
|
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
|
|
|
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
·
|
for planning purposes, including the preparation of our annual operating budget and developing and refining our internal projections for future periods;
|
·
|
to evaluate the effectiveness of our business strategies and as a supplemental tool in evaluating our performance against our budget for each period; and
|
·
|
in communications with our board of directors and investors concerning our financial performance.
|
·
|
Adjusted EBITDA, Adjusted net income (loss) and free cash flow and similar non-GAAP measures are widely used by investors to measure a company’s operating performance without regard to items that can vary substantially from company to company depending upon financing and accounting methods, book values of assets, tax jurisdictions, capital structures and the methods by which assets were acquired; and
|
·
|
by comparing our Adjusted EBITDA, Adjusted net income (loss) and free cash flow in different historical periods, our investors can evaluate our operating performance excluding the impact of certain items.
|
Exhibit No.
|
Description
|
|
99.1
|
Press Release, dated November 1, 2011.
|
GENERAC HOLDINGS INC.
|
||
/s/ York Ragen
|
||
Name:
|
York Ragen
|
|
Date: November 1, 2011
|
Title:
|
Chief Financial Officer
|
99.1
|
Press Release, dated November 1, 2011.
|
·
|
Total net sales increased year-over-year by 49.0% to $239.3 million as compared to $160.7 million in the third quarter of 2010.
|
-
|
60.5% year-over-year growth in Residential product sales.
|
-
|
Commercial & Industrial (C&I) product sales up 27.4% compared to prior year.
|
·
|
Net income increased year-over-year to $37.4 million as compared to $23.0 million for the third quarter of 2010; Adjusted net income increased 37.8% to $50.6 million from $36.7 million in the third quarter of 2010.
|
·
|
Diluted net income per common share was $0.55 per share as compared to $0.34 per share in the third quarter of 2010; Adjusted diluted net income per common share was $0.75 per share as compared to $0.55 per share in the third quarter of 2010.
|
·
|
Cash flow from operations in the third quarter 2011 increased 67.3% to $61.0 million as compared to $36.5 million in the prior year quarter.
|
·
|
On October 3, 2011, the Company acquired substantially all the assets and certain liabilities of Magnum Products, LLC, funded solely by cash on the balance sheet.
|
·
|
demand for Generac products;
|
·
|
frequency of major power outages;
|
·
|
availability and cost of quality raw materials and key components used in producing Generac products;
|
·
|
the possibility that the expected synergies, efficiencies and cost savings of the acquisition of the Magnum Products business will not be realized, or will not be realized within the expected time period;
|
·
|
the risk that the Magnum Products business will not be integrated successfully;
|
·
|
competitive factors in the industry in which Generac operates;
|
·
|
Generac's dependence on its distribution network;
|
·
|
Generac's ability to invest in, develop or adapt to changing technologies and manufacturing techniques;
|
·
|
Generac's ability to adjust to operating as a public company;
|
·
|
loss of key management and employees;
|
·
|
increase in liability claims; and
|
·
|
changes in environmental, health and safety laws and regulations.
|
Generac Holdings Inc.
|
||||||||||||||||
Condensed Consolidated Statements of Operations
|
||||||||||||||||
(Dollars in Thousands, Except Share and Per Share Data)
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Net sales
|
$ | 239,324 | $ | 160,666 | $ | 524,668 | $ | 431,839 | ||||||||
Costs of goods sold
|
150,665 | 93,304 | 328,479 | 258,314 | ||||||||||||
Gross profit
|
88,659 | 67,362 | 196,189 | 173,525 | ||||||||||||
Operating expenses:
|
||||||||||||||||
Selling and service
|
21,028 | 15,295 | 52,650 | 43,416 | ||||||||||||
Research and development
|
4,176 | 3,580 | 11,669 | 10,784 | ||||||||||||
General and administrative
|
7,290 | 5,654 | 19,179 | 16,492 | ||||||||||||
Amortization of intangibles
|
11,987 | 13,063 | 35,570 | 38,745 | ||||||||||||
Total operating expenses
|
44,481 | 37,592 | 119,068 | 109,437 | ||||||||||||
Income from operations
|
44,178 | 29,770 | 77,121 | 64,088 | ||||||||||||
Other (expense) income:
|
||||||||||||||||
Interest expense
|
(5,895 | ) | (6,540 | ) | (17,830 | ) | (20,752 | ) | ||||||||
Investment income
|
25 | 62 | 84 | 172 | ||||||||||||
Costs related to pending acquisition
|
(601 | ) | – | (601 | ) | – | ||||||||||
Write-off of deferred financing costs related to debt extinguishment
|
– | – | (186 | ) | (4,180 | ) | ||||||||||
Other, net
|
(202 | ) | (216 | ) | (770 | ) | (791 | ) | ||||||||
Total other expense, net
|
(6,673 | ) | (6,694 | ) | (19,303 | ) | (25,551 | ) | ||||||||
Income before provision for income taxes
|
37,505 | 23,076 | 57,818 | 38,537 | ||||||||||||
Provision for income taxes
|
126 | 78 | 306 | 237 | ||||||||||||
Net income
|
37,379 | 22,998 | 57,512 | 38,300 | ||||||||||||
Preferential distribution to:
|
||||||||||||||||
Series A preferred stockholders
|
– | – | – | (2,042 | ) | |||||||||||
Class B common stockholders
|
– | – | – | (12,133 | ) | |||||||||||
Beneficial conversion - see note (1)
|
– | – | – | (140,690 | ) | |||||||||||
Net income (loss) attributable to common stockholders (formerly Class A common stockholders)
|
$ | 37,379 | $ | 22,998 | $ | 57,512 | $ | (116,565 | ) | |||||||
Net income (loss) per common share - basic (2):
|
||||||||||||||||
Common stock (formerly Class A common stock)
|
$ | 0.56 | $ | 0.34 | $ | 0.86 | $ | (2.05 | ) | |||||||
Class B common stock
|
n/a | n/a | n/a | $ | 505 | |||||||||||
Net income (loss) per common share - diluted (2):
|
||||||||||||||||
Common stock (formerly Class A common stock)
|
$ | 0.55 | $ | 0.34 | $ | 0.85 | $ | (2.05 | ) | |||||||
Class B common stock
|
n/a | n/a | n/a | $ | 505 | |||||||||||
Weighted average common shares outstanding - basic (2):
|
||||||||||||||||
Common stock (formerly Class A common stock)
|
67,134,999 | 67,094,447 | 67,125,953 | 56,760,150 | ||||||||||||
Class B common stock
|
n/a | n/a | n/a | 24,018 | ||||||||||||
Weighted average common shares outstanding - diluted (2):
|
||||||||||||||||
Common stock (formerly Class A common stock)
|
67,646,423 | 67,231,403 | 67,433,740 | 56,760,150 | ||||||||||||
Class B common stock
|
n/a | n/a | n/a | 24,018 | ||||||||||||
(1) Beneficial conversion feature related to Class B common stock and Series A preferred stock was reflected during the first quarter of 2010 as a result of Generac's corporate reorganization and IPO. See discussion of Generac's equity structure and corporate reorganization in the 2010 Annual Report on Form 10-K for the fiscal year ended December 31, 2010.
|
||||||||||||||||
(2) 2010 Net income (loss) per common share and weighted average common shares outstanding reflect the corporate reorganization and IPO that occurred on February 10, 2010. The share structure prior to February 10, 2010 has been retroactively restated to only reflect the reverse stock split that occurred with the corporate reorganization.
|
Generac Holdings Inc.
|
||||||||
Condensed Consolidated Balance Sheets
|
||||||||
(Dollars in Thousands, Except Share and Per Share Data)
|
||||||||
September 30,
|
December 31,
|
|||||||
2011
|
2010
|
|||||||
(Unaudited)
|
||||||||
Assets
|
||||||||
Current assets:
|
|
|||||||
Cash and cash equivalents
|
$ | 138,720 | $ | 78,583 | ||||
Accounts receivable, less allowance for doubtful accounts
|
117,593 | 63,154 | ||||||
Inventories
|
103,633 | 127,137 | ||||||
Prepaid expenses and other assets
|
2,576 | 3,645 | ||||||
Total current assets
|
362,522 | 272,519 | ||||||
Property and equipment, net
|
73,663 | 75,287 | ||||||
Customer lists, net
|
68,240 | 96,944 | ||||||
Patents, net
|
79,083 | 84,933 | ||||||
Other intangible assets, net
|
5,467 | 6,483 | ||||||
Deferred financing costs, net
|
4,145 | 5,822 | ||||||
Trade names
|
140,050 | 140,050 | ||||||
Goodwill
|
527,136 | 527,148 | ||||||
Other assets
|
70 | 697 | ||||||
Total assets
|
$ | 1,260,376 | $ | 1,209,883 | ||||
Liabilities and stockholders’ equity
|
||||||||
Current liabilities:
|
||||||||
Accounts payable
|
$ | 41,179 | $ | 41,809 | ||||
Accrued wages and employee benefits
|
9,174 | 6,833 | ||||||
Other accrued liabilities
|
49,190 | 38,043 | ||||||
Total current liabilities
|
99,543 | 86,685 | ||||||
Long-term debt
|
632,498 | 657,229 | ||||||
Other long-term liabilities
|
26,474 | 24,902 | ||||||
Total liabilities
|
758,515 | 768,816 | ||||||
Stockholders’ equity:
|
||||||||
Common stock (formerly Class A non-voting common stock), par value $0.01, 500,000,000 shares authorized, 67,603,255 and 67,524,596 shares issued at September 30, 2011 and December 31, 2010, respectively
|
675 | 675 | ||||||
Additional paid-in capital
|
1,139,690 | 1,133,918 | ||||||
Excess purchase price over predecessor basis
|
(202,116 | ) | (202,116 | ) | ||||
Accumulated deficit
|
(424,146 | ) | (481,658 | ) | ||||
Accumulated other comprehensive loss
|
(12,242 | ) | (9,752 | ) | ||||
Total stockholders’ equity
|
501,861 | 441,067 | ||||||
Total liabilities and stockholders’ equity
|
$ | 1,260,376 | $ | 1,209,883 |
Generac Holdings Inc.
|
||||||||
Condensed Consolidated Statements of Cash Flows
|
||||||||
(Dollars in Thousands)
|
||||||||
(Unaudited)
|
||||||||
Nine Months Ended September 30,
|
||||||||
2011
|
2010
|
|||||||
Operating activities
|
|
|
||||||
Net income
|
$ | 57,512 | $ | 38,300 | ||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Depreciation
|
6,064 | 5,777 | ||||||
Amortization
|
35,570 | 38,745 | ||||||
Costs related to pending acquisition
|
601 | – | ||||||
Write-off of deferred financing costs related to debt extinguishment
|
186 | 4,180 | ||||||
Amortization of deferred financing costs
|
1,491 | 1,870 | ||||||
Provision for losses on accounts receivable
|
33 | 1 | ||||||
Loss on disposal of property and equipment
|
17 | 31 | ||||||
Share-based compensation
|
5,462 | 4,634 | ||||||
Net changes in operating assets and liabilities:
|
||||||||
Accounts receivable
|
(54,472 | ) | (19,658 | ) | ||||
Inventories
|
23,504 | (3,658 | ) | |||||
Other assets
|
1,696 | 1,431 | ||||||
Accounts payable
|
(630 | ) | 27,848 | |||||
Accrued wages and employee benefits
|
2,341 | (511 | ) | |||||
Other accrued liabilities
|
9,640 | (15,869 | ) | |||||
Net cash provided by operating activities
|
89,015 | 83,121 | ||||||
Investing activities
|
||||||||
Proceeds from sale of property and equipment
|
4 | 38 | ||||||
Expenditures for property and equipment
|
(4,461 | ) | (4,324 | ) | ||||
Net cash used in investing activities
|
(4,457 | ) | (4,286 | ) | ||||
Financing activities
|
||||||||
Proceeds from issuance of common stock
|
– | 248,309 | ||||||
Payment of long-term debt
|
(24,731 | ) | (360,117 | ) | ||||
Proceeds from exercise of stock options
|
310 | – | ||||||
Net cash used in financing activities
|
(24,421 | ) | (111,808 | ) | ||||
|
||||||||
Net increase (decrease) in cash and cash equivalents
|
60,137 | (32,973 | ) | |||||
Cash and cash equivalents at beginning of period
|
78,583 | 161,307 | ||||||
Cash and cash equivalents at end of period
|
$ | 138,720 | $ | 128,334 |
Generac Holdings Inc.
|
||||||||||||||||
Reconciliation Schedules
|
||||||||||||||||
(Dollars in Thousands, Except Share and Per Share Data)
|
||||||||||||||||
Net income to Adjusted EBITDA
|
||||||||||||||||
reconciliation
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
(unaudited)
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
|||||||||||||
Net income
|
$ | 37,379 | $ | 22,998 | $ | 57,512 | $ | 38,300 | ||||||||
Interest expense
|
5,895 | 6,540 | 17,830 | 20,752 | ||||||||||||
Depreciation and amortization
|
14,111 | 15,011 | 41,634 | 44,522 | ||||||||||||
Income taxes provision
|
126 | 78 | 306 | 237 | ||||||||||||
Non-cash impairment and other charges (1)
|
1,402 | (781 | ) | 2,006 | (217 | ) | ||||||||||
Non-cash share-based compensation expense (2)
|
1,745 | 1,675 | 5,462 | 4,634 | ||||||||||||
Write-off of deferred financing costs related to debt extinguishment
|
- | - | 186 | 4,180 | ||||||||||||
Transaction costs and credit facility fees
|
835 | 183 | 1,266 | 850 | ||||||||||||
Other
|
74 | 9 | 465 | 245 | ||||||||||||
Adjusted EBITDA
|
$ | 61,567 | $ | 45,713 | $ | 126,667 | $ | 113,503 | ||||||||
(1) Includes losses on disposals of assets and unrealized mark-to-market adjustments on commodity contracts. A full description of these and the other reconciliation adjustments contained in these schedules is included in Generac's SEC filings.
|
||||||||||||||||
(2) Includes share-based compensation expense to account for stock options, restricted stock and other stock awards over their respective vesting periods.
|
Net income to Adjusted net income
|
||||||||||||||||
reconciliation
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
(unaudited)
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
|||||||||||||
Net income
|
$ | 37,379 | $ | 22,998 | $ | 57,512 | $ | 38,300 | ||||||||
Provision for income taxes
|
126 | 78 | 306 | 237 | ||||||||||||
Income before provision for income taxes
|
37,505 | 23,076 | 57,818 | 38,537 | ||||||||||||
Amortization of intangible assets
|
11,987 | 13,063 | 35,570 | 38,745 | ||||||||||||
Amortization of deferred loan costs
|
495 | 569 | 1,491 | 1,870 | ||||||||||||
Costs related to pending acquisition
|
601 | - | 601 | - | ||||||||||||
Write-off of deferred financing costs related to debt extinguishment
|
- | - | 186 | 4,180 | ||||||||||||
Adjusted net income before provision for income taxes
|
50,588 | 36,708 | 95,666 | 83,332 | ||||||||||||
Cash income tax expense
|
(35 | ) | (10 | ) | (315 | ) | (320 | ) | ||||||||
Adjusted net income
|
$ | 50,553 | $ | 36,698 | $ | 95,351 | $ | 83,012 | ||||||||
Adjusted net income per common share - diluted (3):
|
$ | 0.75 | $ | 0.55 | $ | 1.41 | n/m | |||||||||
Weighted average common shares outstanding - diluted (3):
|
67,646,423 | 67,231,403 | 67,433,740 | n/m | ||||||||||||
(3) pre-IPO share and per share data is not meaningful due to the corporate reorganization which occurred in conjunction with the IPO during the first quarter of 2010.
|
Free Cash Flow Reconciliation
|
||||||||||||||||
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
(unaudited)
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
|||||||||||||
Net cash provided by operating activities
|
$ | 61,031 | $ | 36,476 | $ | 89,015 | $ | 83,121 | ||||||||
Expenditures for property and equipment
|
(1,057 | ) | (1,289 | ) | (4,461 | ) | (4,324 | ) | ||||||||
Free Cash Flow
|
$ | 59,974 | $ | 35,187 | $ | 84,554 | $ | 78,797 |