gnrc20240429_8k.htm
false 0001474735 0001474735 2024-05-01 2024-05-01
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
 
FORM 8-K
 
CURRENT REPORT
Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934 
 
Date of Report (Date of earliest event reported): May 1, 2024
 
Generac Holdings Inc.
(Exact name of registrant as specified in its charter)
 
Delaware
001-34627
20-5654756
(State or other jurisdiction
(Commission
(IRS Employer
of incorporation)
File Number)
Identification No.)
 
S45 W29290 Hwy 59
   
Waukesha, Wisconsin
 
53189
(Address of principal executive offices)
 
(Zip Code)
 
(262) 544-4811
(Registrant’s telephone number, including area code)
 
Securities registered pursuant to Section 12(b) of the Act:
 
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, $0.01 par value
GNRC
New York Stock Exchange
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
 
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 or Rule 12b-2 of the Securities Exchange Act of 1934.
 
Emerging growth company
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
 
 

 
 
Item 2.02               Results of Operations and Financial Condition
 
On May 1, 2024, Generac Holdings Inc. (the “Company,” “we,” “us” or “our”) issued a press release (the “Press Release”) announcing its financial results for the first quarter ended March 31, 2024. A copy of the Press Release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.
 
The information contained in this Current Report on Form 8-K (including the exhibits) is being furnished and shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that Section. The information contained in this Current Report on Form 8-K shall not be incorporated by reference into any registration statement or other document pursuant to the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in any such filing.
 
Discussion of Non-GAAP Financial Measures
 
In the Press Release, we present certain financial information, specifically Adjusted EBITDA, Adjusted Net Income, Free Cash Flow, and Core Sales, which are not in accordance with generally accepted accounting principles (“U.S. GAAP”). We present Adjusted EBITDA, Adjusted Net Income, Free Cash Flow, and Core Sales in the Press Release because these metrics assist us in comparing our performance across reporting periods on a consistent basis by excluding items that we do not believe are indicative of our core operating performance. Our management uses Adjusted EBITDA, Adjusted Net Income, Free Cash Flow, and Core Sales:
 
 
for planning purposes, including the preparation of our annual operating budget and developing and refining our internal projections for future periods;
 
 
to evaluate the effectiveness of our business strategies and as a supplemental tool in evaluating our performance against our budget for each period;
 
 
in communications with our board of directors and investors concerning our financial performance;
 
 
to evaluate prior acquisitions in relation to the existing business; and
 
 
to evaluate comparative net sales performance in prior and future periods.
 
We also use Adjusted EBITDA as a benchmark for the determination of the bonus component of compensation for our senior executives under our management incentive plans.
 
We believe that the disclosure of Adjusted EBITDA, Adjusted Net Income, Free Cash Flow, and Core Sales offers additional financial metrics which, when coupled with U.S. GAAP results and the reconciliation to U.S. GAAP results, provide a more complete understanding of our results of operations and the factors and trends affecting our business for securities analysts, investors and other interested parties in the evaluation of our company. We believe Adjusted EBITDA, Adjusted Net Income, Free Cash Flow, and Core Sales are useful to investors for the following reasons:
 
 
Adjusted EBITDA, Adjusted Net Income, Free Cash Flow, Core Sales, and similar non-GAAP measures are widely used by investors to measure a company’s operating performance without regard to items that can vary substantially from company to company depending upon financing and accounting methods, book values of assets, tax jurisdictions, capital structures and the methods by which assets were acquired; and
 
 
by comparing our Adjusted EBITDA, Adjusted Net Income, Free Cash Flow, and Core Sales in different historical periods, our investors can evaluate our operating performance excluding the impact of certain items.
 
2
 
 
Item 9.01               Financial Statements and Exhibits
 
(d) Exhibits
 
Exhibit No.
 
Description
     
99.1
 
     
104
 
Cover Page Interactive Data File (embedded within the inline XBRL document)
 
3
 
 
SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 
 
GENERAC HOLDINGS INC.
   
   
 
https://cdn.kscope.io/76c3afe6914009ee7b8488de0b9a0538-pic1.jpg
 
Name: 
Raj Kanuru
Date: May 1, 2024
Title:
EVP, General Counsel & Secretary
 
4
ex_663762.htm

Exhibit 99.1

 

Generac Reports First Quarter 2024 Results

 

Continued margin expansion and cash flow generation demonstrate strong operational execution; maintaining overall net sales and adjusted EBITDA margin outlook for full-year 2024

 

WAUKESHA, WISCONSIN (May 1, 2024) – Generac Holdings Inc. (NYSE: GNRC) (“Generac” or the “Company”), a leading global designer and manufacturer of energy technology solutions and other power products, today reported financial results for its first quarter ended March 31, 2024 and provided an update on its outlook for the full-year 2024.

 

First Quarter 2024 Highlights

 

Net sales increased to $889 million during the first quarter of 2024 as compared to $888 million in the prior-year first quarter. Core sales, which excludes both the impact of acquisitions and foreign currency, was down approximately 1% from the prior year period.

 

 

-

Residential product sales increased approximately 2% to $429 million as compared to $419 million last year.

 

 

-

Commercial & Industrial (“C&I”) product sales decreased approximately 2% to $354 million as compared to $363 million in the prior year.

 

Net income attributable to the Company during the first quarter was $26 million, or $0.39 per share, as compared to $12 million, or $0.05 per share, for the same period of 2023.

 

Adjusted net income attributable to the Company, as defined in the accompanying reconciliation schedules, was $53 million, or $0.88 per share, as compared to $39 million, or $0.63 per share, in the first quarter of 2023.

 

Adjusted EBITDA before deducting for noncontrolling interests, as defined in the accompanying reconciliation schedules, was $127 million, or 14.3% of net sales, as compared to $100 million, or 11.3% of net sales, in the prior year.

 

Cash flow from operations was $112 million as compared to $(19) million in the prior year. Free cash flow, as defined in the accompanying reconciliation schedules, was $85 million as compared to $(42) million in the first quarter of 2023.

 

“First quarter results exceeded our expectations due to strong operating margins and execution,” said Aaron Jagdfeld, President and Chief Executive Officer. “Home standby generator shipments increased at a strong rate during the quarter from a softer prior year period, as field inventory continued to decline to more normalized levels. Additionally, we generated significant free cash flow during the quarter which further strengthens our confidence in executing our ‘Powering A Smarter World’ enterprise strategy.”

 

Jagdfeld continued, “Power security concerns have never been more apparent as the electrification of everything, deployment of energy intensive data centers, and rising long-term trend of severe weather events pressure an aging electrical grid that is increasingly reliant on intermittent renewable power generation. We believe Generac’s products and solutions are uniquely positioned to help homes and businesses solve the challenges that will result from this accelerating energy transition.”

 

Additional First Quarter 2024 Consolidated Highlights

 

Gross profit margin was 35.6% as compared to 30.7% in the prior-year first quarter. The increase in gross margin was primarily driven by favorable sales mix, production efficiencies, and realization of lower input costs.

 

Operating expenses increased $21.5 million, or 9.4%, as compared to the first quarter of 2023. The growth in operating expenses was primarily driven by increased employee costs to support future growth and higher marketing spend to drive incremental awareness for our products.

 

Provision for income taxes for the current year quarter was $12.0 million, or an effective tax rate of 31.2%, as compared to $7.9 million, or a 35.7% effective tax rate, for the prior year. The decrease in effective tax rate was primarily driven by increased year-over-year pre-tax book income, which reduced the impact of certain discrete tax items.

 

Cash flow from operations was $111.9 million during the first quarter, as compared to $(18.6) million in the prior year. Free cash flow, as defined in the accompanying reconciliation schedules, was $85.1 million as compared to $(41.7) million in the first quarter of 2023. The significant improvement in free cash flow was primarily driven by higher operating earnings, a reduction of primary working capital in the current year quarter, and a large one-time cash tax payment in the prior year period which did not repeat.

 

 

1

 

Business Segment Results

 

Domestic Segment

 

Domestic segment total sales (including inter-segment sales) increased slightly to $720.5 million as compared to $720.0 million in the prior year. Higher home standby generator shipments and growth in C&I product sales to industrial distributors were mostly offset by lower C&I product shipments to telecom and national rental equipment customers and a reduction in portable generator sales.

 

Adjusted EBITDA for the segment was $99.2 million, or 13.8% of domestic segment total sales, as compared to $67.7 million, or 9.4% of total sales, in the prior year. This margin improvement was primarily driven by favorable sales mix and realization of positive cost benefits.

 

International Segment

 

International segment total sales (including inter-segment sales) decreased 14% to $186.7 million as compared to $216.5 million in the prior year quarter, including an approximate 4% sales benefit from foreign currency and acquisitions. The approximately 18% core total sales decline for the segment was primarily driven by lower inter-segment sales related to softness in the telecom market and weaker shipments in Europe, most notably for portable generators. 

 

Adjusted EBITDA for the segment, before deducting for noncontrolling interests, was $28.1 million, or 15.0% of international segment total sales, as compared to $32.4 million, or 15.0% of total sales, in the prior year. Favorable price and cost benefits were offset by reduced operating leverage on lower shipments during the quarter.

 

2024 Outlook

 

The Company is maintaining its full-year 2024 net sales guidance of 3 to 7% growth as compared to the prior year, including a slight favorable impact from foreign currency and acquisitions.

 

Additionally, the Company now expects net income margin, before deducting for non-controlling interests, to be approximately 6.0 to 7.0% for the full-year 2024. The corresponding adjusted EBITDA margin is still expected to be approximately 16.5 to 17.5%.

 

The Company continues to expect strong operating and free cash flow generation for the full year, with free cash flow conversion from adjusted net income of approximately 100%.

 

Conference Call and Webcast

 

Generac management will hold a conference call at 10:00 a.m. EDT on Wednesday, May 1, 2024 to discuss first quarter 2024 operating results. The conference call can be accessed at the following link: https://register.vevent.com/register/BI89e9055e99cf4666a33a0c6ec76e63df. Individuals who wish to listen via telephone will be given dial-in information.

 

The conference call will also be webcast simultaneously on Generac's website (http://www.generac.com), accessed under the Investor Relations link. The webcast link will be made available on the Company’s website prior to the start of the call within the Events section of the Investor Relations website.

Following the live webcast, a replay will be available on the Company’s website for 12 months.

 

About Generac

 

Generac is a leading energy technology company that provides backup and prime power products and energy storage systems for home and commercial & industrial applications, energy monitoring & management devices and services, and other engine & battery powered tools and equipment. Founded in 1959, Generac introduced the first affordable backup generator and later created the automatic home standby generator category. The Company has continued to expand its energy technology offerings in its mission to lead the evolution to more resilient, efficient, and sustainable energy solutions.

 

2

 

Forward-looking Information

 

Certain statements contained in this news release, as well as other information provided from time to time by Generac Holdings Inc. or its employees, may contain forward-looking statements that involve risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Forward-looking statements give Generac's current expectations and projections relating to the Company's financial condition, results of operations, plans, objectives, future performance and business. You can identify forward-looking statements by the fact that they do not relate strictly to historical or current facts. These statements may include words such as "anticipate," "estimate," "expect," "forecast," "project," "plan," "intend," "believe," "confident," "may," "should," "can have," "likely," "future," "optimistic" and other words and terms of similar meaning in connection with any discussion of the timing or nature of future operating or financial performance or other events.

 

Any such forward-looking statements are not guarantees of performance or results, and involve risks, uncertainties (some of which are beyond the Company's control) and assumptions. Although Generac believes any forward-looking statements are based on reasonable assumptions, you should be aware that many factors could affect Generac's actual financial results and cause them to differ materially from those anticipated in any forward-looking statements, including:

 

fluctuations in cost, availability, and quality of raw materials, key components and labor required to manufacture our products;

our dependence on a small number of contract manufacturers and component suppliers, including single-source suppliers;

our ability to protect our intellectual property rights or successfully defend against third party infringement claims;

increase in product and other liability claims, warranty costs, recalls, or other claims;

significant legal proceedings, claims, fines, penalties, tax assessments, lawsuits or government investigations;

our ability to consummate our share repurchase programs;

our failure or inability to adapt to, or comply with, current or future changes in applicable laws and regulations;

scrutiny regarding our ESG practices;

our ability to develop and enhance products and gain customer acceptance for our products;

frequency and duration of power outages impacting demand for our products;

changes in durable goods spending by consumers and businesses or other macroeconomic conditions, impacting demand for our products;

our ability to accurately forecast demand for our products and effectively manage inventory levels relative to such forecast;

our ability to remain competitive;

our dependence on our dealer and distribution network;

market reaction to changes in selling prices or mix of products;

loss of our key management and employees;

disruptions from labor disputes or organized labor activities;

our ability to attract and retain employees;
disruptions in our manufacturing operations;
changes in U.S. trade policy;
the possibility that the expected synergies, efficiencies and cost savings of our acquisitions, divestitures, restructurings, or realignments will not be realized, or will not be realized within the expected time period;
risks related to sourcing components in foreign countries;
compliance with environmental, health and safety laws and regulations;
government regulation of our products;
failures or security breaches of our networks, information technology systems, or connected products;
our ability to make payments on our indebtedness;
terms of our credit facilities that may restrict our operations;
our potential need for additional capital to finance our growth or refinancing our existing credit facilities; 
risks of impairment of the value of our goodwill and other indefinite-lived assets;
volatility of our stock price; and
potential tax liabilities.

 

Should one or more of these risks or uncertainties materialize, Generac's actual results may vary in material respects from those projected in any forward-looking statements. In the current environment, some of the above factors have materialized and may cause actual results to vary from these forward-looking statements. A detailed discussion of these and other factors that may affect future results is contained in Generac's filings with the U.S. Securities and Exchange Commission (“SEC”), particularly in the Risk Factors section of the 2023 Annual Report on Form 10-K and in its periodic reports on Form 10-Q. Stockholders, potential investors and other readers should consider these factors carefully in evaluating the forward-looking statements.

 

Any forward-looking statement made by Generac in this press release speaks only as of the date on which it is made.  Generac undertakes no obligation to update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law.

 

3

 

Non-GAAP Financial Metrics

 

Core Sales

 

The Company references core sales to further supplement Generac's condensed consolidated financial statements presented in accordance with U.S. GAAP. Core sales excludes the impact of acquisitions and fluctuations in foreign currency translation. Management believes that core sales facilitates easier and more meaningful comparison of net sales performance with prior and future periods.

 

Adjusted EBITDA

 

To supplement Generac's condensed consolidated financial statements presented in accordance with U.S. GAAP, the Company provides the computation of Adjusted EBITDA attributable to the Company, which is defined as net income before noncontrolling interests adjusted for the following items: interest expense, depreciation expense, amortization of intangible assets, income tax expense, certain non-cash gains and losses including certain purchase accounting adjustments and contingent consideration adjustments, share-based compensation expense, certain transaction costs and credit facility fees, business optimization expenses, certain specific provisions, mark-to-market gains and losses on a minority investment, and Adjusted EBITDA attributable to noncontrolling interests, as set forth in the reconciliation table below. The computation of Adjusted EBITDA is based primarily on the definition included in our Credit Agreement.

 

Adjusted Net Income

 

To further supplement Generac's condensed consolidated financial statements presented in accordance with U.S. GAAP, the Company provides a summary to show the computation of adjusted net income attributable to the Company. Adjusted net income attributable to the Company is defined as net income before noncontrolling interests adjusted for the following items: amortization of intangible assets, amortization of deferred financing costs and original issue discount related to the Company's debt, intangible impairment charges, certain transaction costs and other purchase accounting adjustments, business optimization expenses, certain specific provisions, mark-to-market gains and losses on a minority investment, other non-cash gains and losses, and adjusted net income attributable to non-controlling interests.

 

Free Cash Flow

 

In addition, the Company references free cash flow to further supplement Generac's condensed consolidated financial statements presented in accordance with U.S. GAAP. Free cash flow is defined as net cash provided by operating activities, plus proceeds from beneficial interests in securitization transactions, less expenditures for property and equipment, and is intended to be a measure of operational cash flow taking into account additional capital expenditure investment into the business.

 

The presentation of this additional information is not meant to be considered in isolation of, or as a substitute for, results prepared in accordance with U.S. GAAP.  Please see the accompanying Reconciliation Schedules and our SEC filings for additional discussion of the basis for Generac's reporting of Non-GAAP financial measures, which includes why the Company believes these measures provide useful information to investors and the additional purposes for which management uses the non-GAAP financial information.

 

SOURCE: Generac Holdings Inc.

 

CONTACT:

Kris Rosemann

Senior Manager – Corporate Development & Investor Relations
(262) 506-6064
InvestorRelations@generac.com

 

4

 

Generac Holdings Inc.

Condensed Consolidated Statements of Comprehensive Income

(U.S. Dollars in Thousands, Except Share and Per Share Data)

(Unaudited)

 

   

Three Months Ended March 31,

 
   

2024

   

2023

 
                 

Net sales

  $ 889,273     $ 887,910  

Costs of goods sold

    572,894       615,411  

Gross profit

    316,379       272,499  
                 

Operating expenses:

               

Selling and service

    108,586       100,688  

Research and development

    49,410       41,820  

General and administrative

    66,764       59,685  

Amortization of intangibles

    24,750       25,823  

Total operating expenses

    249,510       228,016  

Income from operations

    66,869       44,483  
                 

Other (expense) income:

               

Interest expense

    (23,605 )     (22,995 )

Investment income

    1,688       688  

Change in fair value of investment

    (6,019 )     -  

Other, net

    (422 )     (166 )

Total other expense, net

    (28,358 )     (22,473 )
                 

Income before provision for income taxes

    38,511       22,010  

Provision for income taxes

    12,033       7,849  

Net income

    26,478       14,161  

Net income (loss) attributable to noncontrolling interests

    246       1,731  

Net income attributable to Generac Holdings Inc.

  $ 26,232     $ 12,430  
                 

Net income attributable to common shareholders per common share - basic:

  $ 0.39     $ 0.06  

Weighted average common shares outstanding - basic:

    59,849,362       61,556,044  
                 

Net income attributable to common shareholders per common share - diluted:

  $ 0.39     $ 0.05  

Weighted average common shares outstanding - diluted:

    60,486,125       62,294,447  
                 

Comprehensive income attributable to Generac Holdings Inc.

  $ 23,014     $ 35,362  

 

5

 

Generac Holdings Inc.

Condensed Consolidated Balance Sheets

(U.S. Dollars in Thousands, Except Share and Per Share Data)

(Unaudited)

 

 

   

March 31,

   

December 31,

 
   

2024

   

2023

 

Assets

               

Current assets:

               

Cash and cash equivalents

  $ 249,355     $ 200,994  

Accounts receivable, less allowance for credit losses of $34,594 and $33,925 at March 31, 2024 and December 31, 2023, respectively

    520,725       537,316  

Inventories

    1,182,350       1,167,484  

Prepaid expenses and other current assets

    101,483       91,898  

Total current assets

    2,053,913       1,997,692  
                 

Property and equipment, net

    605,466       598,577  
                 

Customer lists, net

    175,632       184,513  

Patents and technology, net

    407,928       417,441  

Other intangible assets, net

    23,956       27,127  

Tradenames, net

    214,136       216,995  

Goodwill

    1,429,495       1,432,384  

Deferred income taxes

    16,035       15,532  

Operating lease and other assets

    202,959       203,051  

Total assets

  $ 5,129,520     $ 5,093,312  
                 

Liabilities and stockholders equity

               

Current liabilities:

               

Short-term borrowings

  $ 78,086     $ 81,769  

Accounts payable

    381,352       340,719  

Accrued wages and employee benefits

    46,198       54,970  

Accrued product warranty

    61,801       65,298  

Other accrued liabilities

    287,026       292,120  

Current portion of long-term borrowings and finance lease obligations

    43,438       45,895  

Total current liabilities

    897,901       880,771  
                 

Long-term borrowings and finance lease obligations

    1,439,736       1,447,553  

Deferred income taxes

    84,923       90,012  

Deferred revenue

    172,500       167,008  

Operating lease and other long-term liabilities

    155,031       158,349  

Total liabilities

    2,750,091       2,743,693  
                 

Redeemable noncontrolling interest

    9,117       6,549  
                 

Stockholders’ equity:

               

Common stock, par value $0.01, 500,000,000 shares authorized, 73,492,146 and 73,195,055 shares issued at March 31, 2024 and December 31, 2023, respectively

    735       733  

Additional paid-in capital

    1,081,985       1,070,386  

Treasury stock, at cost, 13,087,185 and 13,057,298 shares at March 31, 2024 and December 31, 2023, respectively

    (1,037,227 )     (1,032,921 )

Excess purchase price over predecessor basis

    (202,116 )     (202,116 )

Retained earnings

    2,542,859       2,519,313  

Accumulated other comprehensive loss

    (18,832 )     (15,143 )

Stockholders’ equity attributable to Generac Holdings Inc.

    2,367,404       2,340,252  

Noncontrolling interests

    2,908       2,818  

Total stockholders’ equity

    2,370,312       2,343,070  

Total liabilities and stockholders’ equity

  $ 5,129,520     $ 5,093,312  

 

6

 

Generac Holdings Inc.

Condensed Consolidated Statements of Cash Flows

(U.S. Dollars in Thousands)

(Unaudited)

 

   

Three Months Ended March 31,

 
   

2024

   

2023

 

Operating activities

               

Net income

  $ 26,478     $ 14,161  

Adjustment to reconcile net income to net cash provided by (used in) operating activities:

               

Depreciation

    17,152       14,128  

Amortization of intangible assets

    24,750       25,823  

Amortization of original issue discount and deferred financing costs

    973       954  

Change in fair value of investment

    6,019       -  

Deferred income taxes

    (5,405 )     (10,712 )

Share-based compensation expense

    12,440       10,334  

(Gain) loss on disposal of assets

    (52 )     30  

Other noncash charges

    1,410       (160 )

Excess tax benefits from equity awards

    1,009       (998 )

Net changes in operating assets and liabilities, net of acquisitions:

               

Accounts receivable

    13,664       33,925  

Inventories

    (18,109 )     (23,820 )

Other assets

    (920 )     (5,576 )

Accounts payable

    44,682       (24,488 )

Accrued wages and employee benefits

    (8,512 )     1,630  

Other accrued liabilities

    (3,681 )     (53,790 )

Net cash provided by (used in) operating activities

    111,898       (18,559 )
                 

Investing activities

               

Proceeds from sale of property and equipment

    51       84  

Proceeds from beneficial interests in securitization transactions

    -       795  

Contribution to equity method investment

    (1,629 )     -  

Net proceeds from (purchase of) long-term investments

    1,761       (2,000 )

Expenditures for property and equipment

    (26,820 )     (23,977 )

Acquisition of business, net of cash acquired

    -       (16,188 )

Net cash used in investing activities

    (26,637 )     (41,286 )
                 

Financing activities

               

Proceeds from short-term borrowings

    8,970       19,515  

Proceeds from long-term borrowings

    471       267,869  

Repayments of short-term borrowings

    (18,489 )     (5,080 )

Repayments of long-term borrowings and finance lease obligations

    (7,030 )     (113,573 )

Payment of contingent acquisition consideration

    -       (479 )

Payment of deferred acquisition consideration

    (6,000 )     -  

Payment for additional ownership interest

    (9,117 )     (104,844 )

Taxes paid related to equity awards

    (5,455 )     (4,710 )

Proceeds from the exercise of stock options

    319       4,975  

Net cash (used in) provided by financing activities

    (36,331 )     63,673  
                 

Effect of exchange rate changes on cash and cash equivalents

    (569 )     814  
                 

Net increase in cash and cash equivalents

    48,361       4,642  

Cash and cash equivalents at beginning of period

    200,994       132,723  

Cash and cash equivalents at end of period

  $ 249,355     $ 137,365  

 

7

 

Generac Holdings Inc.

Segment Reporting and Product Class Information

(U.S. Dollars in Thousands)

(Unaudited)

 

   

Total Sales by Reportable Segment

 
   

Three Months Ended March 31, 2024

   

Three Months Ended March 31, 2023

 
   

External Net Sales

   

Intersegment

Sales

   

Total Sales

   

External Net Sales

   

Intersegment

Sales

   

Total Sales

 

Domestic

  $ 712,337     $ 8,136     $ 720,473     $ 704,386     $ 15,607     $ 719,993  

International

    176,936       9,772       186,708       183,524       32,942       216,466  

Intercompany elimination

    -       (17,908 )     (17,908 )     -       (48,549 )     (48,549 )

Total net sales

  $ 889,273     $ -     $ 889,273     $ 887,910     $ -     $ 887,910  

 

   

External Net Sales by Product Class

 
   

Three Months Ended March 31,

 
   

2024

   

2023

 

Residential products

  $ 428,950     $ 418,863  

Commercial & industrial products

    353,970       362,990  

Other

    106,353       106,057  

Total net sales

  $ 889,273     $ 887,910  

 

   

Adjusted EBITDA by Reportable Segment

 
   

Three Months Ended March 31,

 
   

2024

   

2023

 

Domestic

  $ 99,175     $ 67,662  

International

    28,058       32,413  

Total adjusted EBITDA (1)

  $ 127,233     $ 100,075  

 

(1)

See reconciliation of Adjusted EBITDA to Net Income attributable to Generac Holdings Inc. on the following reconciliation schedule.

 

8

 

Generac Holdings Inc.

Reconciliation Schedules

(U.S. Dollars in Thousands, Except Share and Per Share Data)

(Unaudited)

 

Net income to Adjusted EBITDA reconciliation

               
   

Three Months Ended March 31,

 
   

2024

   

2023

 
                 

Net income attributable to Generac Holdings Inc.

  $ 26,232     $ 12,430  

Net income attributable to noncontrolling interests

    246       1,731  

Net income

    26,478       14,161  

Interest expense

    23,605       22,995  

Depreciation and amortization

    41,902       39,951  

Provision for income taxes

    12,033       7,849  

Non-cash write-down and other adjustments (1)

    510       (3,160 )

Non-cash share-based compensation expense (2)

    12,440       10,334  

Transaction costs and credit facility fees (3)

    1,425       1,091  

Business optimization and other charges (4)

    486       1,100  

Provision for legal, regulatory, and clean energy product charges (5)

    2,535       5,800  

Change in fair value of investment (6)

    6,019       -  

Other

    (200 )     (46 )

Adjusted EBITDA

    127,233       100,075  

Adjusted EBITDA attributable to noncontrolling interests

    477       3,133  

Adjusted EBITDA attributable to Generac Holdings Inc.

  $ 126,756     $ 96,942  

 

(1) Includes gains/losses on the disposition of assets other than in the ordinary course of business, gains/losses on sales of certain investments, unrealized mark-to-market adjustments on commodity contracts, certain foreign currency related adjustments, and certain purchase accounting and contingent consideration adjustments. A full description of these and the other reconciliation adjustments contained in these schedules is included in Generac's SEC filings. 

 

(2) Represents share-based compensation expense to account for stock options, restricted stock and other stock awards over their respective vesting periods.

 

(3) Represents transaction costs incurred directly in connection with any investment, as defined in our credit agreement, equity issuance or debt issuance or refinancing, together with certain fees relating to our senior secured credit facilities, such as administrative agent fees and credit facility commitment fees under our Amended Credit Agreement, which we believe to be akin to, or associated with, interest expense and whose inclusion in Adjusted EBITDA is therefore similar to the inclusion of interest expense in that calculation.

 

(4) Represents severance and other restructuring charges related to the consolidation of certain operating facilities and organizational functions.

 

(5) Represents the following significant and unusual charges not indicative of our ongoing operations:

•  A provision for judgments and legal expenses related to certain patent lawsuits - $2.1 million in 2024.

•  Additional customer support costs related to a clean energy product customer that filed for bankruptcy in 2022 – $0.4 million in 2024.

•  A provision for a matter with the Consumer Product Safety Commission ("CPSC") concerning the imposition of civil fines for allegedly failing to timely submit a report under the Consumer Product Safety Act ("CPSA") in relation to certain portable generators that were subject to a voluntary recall previously announced on July 29, 2021 - $5.8 million in the first quarter 2023.

 

(6) Represents non-cash gains and losses from changes in the fair value of the Company's investment in warrants and equity securities in Wallbox N.V.

 

9

 

Net income to Adjusted net income reconciliation

               
   

Three Months Ended March 31,

 
   

2024

   

2023

 
                 

Net income attributable to Generac Holdings Inc.

  $ 26,232     $ 12,430  

Net income attributable to noncontrolling interests

    246       1,731  

Net income

    26,478       14,161  

Amortization of intangible assets

    24,750       25,823  

Amortization of deferred finance costs and original issue discount

    973       954  

Transaction costs and other purchase accounting adjustments (7)

    844       718  

Loss/(gain) attributable to business or asset dispositions (8)

    37       (119 )

Business optimization and other charges (4)

    486       1,100  

Provision for legal, regulatory, and clean energy product charges (5)

    2,535       5,800  

Change in fair value of investment (6)

    6,019       -  

Tax effect of add backs

    (8,925 )     (7,131 )

Adjusted net income

    53,197       41,306  

Adjusted net income attributable to noncontrolling interests

    246       1,861  

Adjusted net income attributable to Generac Holdings Inc.

  $ 52,951     $ 39,445  
                 

Adjusted net income attributable to Generac Holdings Inc. per common share - diluted:

  $ 0.88     $ 0.63  

Weighted average common shares outstanding - diluted:

    60,486,125       62,294,447  

 

(7) Represents transaction costs incurred directly in connection with any investment, as defined in our credit agreement, equity issuance or debt issuance or refinancing, and certain purchase accounting and contingent consideration adjustments.

 

(8) Represents gains and losses attributable to the disposition of a business or assets occurring in other than ordinary course, as defined in our credit agreement.  

 

Free Cash Flow Reconciliation

               
   

Three Months Ended March 31,

 
   

2024

   

2023

 
                 

Net cash provided by (used in) operating activities

  $ 111,898     $ (18,559 )

Proceeds from beneficial interests in securitization transactions

    -       795  

Expenditures for property and equipment

    (26,820 )     (23,977 )

Free cash flow

  $ 85,078     $ (41,741 )

 

10