gnrc20230213_8k.htm
false 0001474735 0001474735 2023-02-15 2023-02-15
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
 
FORM 8-K
 
CURRENT REPORT
Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934 
 
Date of Report (Date of earliest event reported): February 15, 2023
 
Generac Holdings Inc.
(Exact name of registrant as specified in its charter)
 
Delaware
 
001-34627
 
20-5654756
(State or other jurisdiction
 
(Commission
 
(IRS Employer
of incorporation)
 
File Number)
 
Identification No.)
 
S45 W29290 Hwy 59
   
Waukesha, Wisconsin
 
53189
(Address of principal executive offices)
 
(Zip Code)
 
(262) 544-4811
(Registrant’s telephone number, including area code)
 
Securities registered pursuant to Section 12(b) of the Act:
 
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, $0.01 par value
GNRC
New York Stock Exchange
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
 
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 or Rule 12b-2 of the Securities Exchange Act of 1934.
 
Emerging growth company
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
 
 

 
 
Item 2.02               Results of Operations and Financial Condition
 
On February 15, 2023, Generac Holdings Inc. (the “Company,” “we,” “us” or “our”) issued a press release (the “Press Release”) announcing its financial results for the fourth quarter and full year ended December 31, 2022. A copy of the Press Release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.
 
The information contained in this Current Report on Form 8-K (including the exhibits) is being furnished and shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that Section. The information contained in this Current Report on Form 8-K shall not be incorporated by reference into any registration statement or other document pursuant to the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in any such filing.
 
Discussion of Non-GAAP Financial Measures
 
In the Press Release, we present certain financial information, specifically Adjusted EBITDA, Adjusted Net Income, Free Cash Flow, and Core Sales, which are not in accordance with generally accepted accounting principles (“U.S. GAAP”). We present Adjusted EBITDA, Adjusted Net Income, Free Cash Flow, and Core Sales in the Press Release because these metrics assist us in comparing our performance across reporting periods on a consistent basis by excluding items that we do not believe are indicative of our core operating performance. Our management uses Adjusted EBITDA, Adjusted Net Income, Free Cash Flow, and Core Sales:
 
 
for planning purposes, including the preparation of our annual operating budget and developing and refining our internal projections for future periods;
 
 
to evaluate the effectiveness of our business strategies and as a supplemental tool in evaluating our performance against our budget for each period;
 
 
in communications with our board of directors and investors concerning our financial performance;
 
 
to evaluate prior acquisitions in relation to the existing business; and
 
 
to evaluate comparative net sales performance in prior and future periods.
 
We also use Adjusted EBITDA as a benchmark for the determination of the bonus component of compensation for our senior executives under our management incentive plans.
 
We believe that the disclosure of Adjusted EBITDA, Adjusted Net Income, Free Cash Flow, and Core Sales offers additional financial metrics which, when coupled with U.S. GAAP results and the reconciliation to U.S. GAAP results, provide a more complete understanding of our results of operations and the factors and trends affecting our business for securities analysts, investors and other interested parties in the evaluation of our company. We believe Adjusted EBITDA, Adjusted Net Income, Free Cash Flow, and Core Sales are useful to investors for the following reasons:
 
 
Adjusted EBITDA, Adjusted Net Income, Free Cash Flow, Core Sales, and similar non-GAAP measures are widely used by investors to measure a company’s operating performance without regard to items that can vary substantially from company to company depending upon financing and accounting methods, book values of assets, tax jurisdictions, capital structures and the methods by which assets were acquired; and
 
 
by comparing our Adjusted EBITDA, Adjusted Net Income, Free Cash Flow, and Core Sales in different historical periods, our investors can evaluate our operating performance excluding the impact of certain items.
 
2

 
 
Item 9.01               Financial Statements and Exhibits
 
(d) Exhibits
 
Exhibit No.
 
Description
     
99.1
 
     
104
 
Cover Page Interactive Data File (embedded within the inline XBRL document)
     
3

 
 
SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 
 
GENERAC HOLDINGS INC.
   
   
 
https://cdn.kscope.io/81e6b1741b9047fa77652f4059a6fde6-gnrc20230213_8kimg001.jpg
 
 
Name: 
Raj Kanuru
Date: February 15, 2023
Title:
EVP, General Counsel & Secretary
   
   
 
 
 
 
4
ex_475272.htm

Exhibit 99.1

 

Generac Reports Fourth Quarter and Full-Year 2022 Results

 

WAUKESHA, WISCONSIN (February 15, 2023) – Generac Holdings Inc. (NYSE: GNRC) (“Generac” or the “Company”), a leading global designer and manufacturer of energy technology solutions and other power products, today reported financial results for its fourth quarter and full-year ended December 31, 2022 and initiated its outlook for the full-year 2023.

 

Fourth Quarter 2022 Highlights

 

 

Net sales decreased 2% to $1.05 billion during the fourth quarter of 2022 as compared to $1.07 billion in the prior-year fourth quarter. Core sales, which excludes both the impact of acquisitions and foreign currency, decreased approximately 7%.

 

 

-

Residential product sales decreased 19% to $575 million as compared to $706 million last year.

 

 

-

Commercial & Industrial (“C&I”) product sales increased 27% to $361 million as compared to $284 million in the prior year.

 

 

Net income attributable to the Company during the fourth quarter was $71 million, or $0.83 per share, as compared to $143 million, or $2.04 per share, for the same period of 2021.

 

 

Adjusted net income attributable to the Company, as defined in the accompanying reconciliation schedules, was $113 million, or $1.78 per share, as compared to $162 million, or $2.51 per share, in the fourth quarter of 2021.

 

 

Adjusted EBITDA before deducting for noncontrolling interests, as defined in the accompanying reconciliation schedules, was $174 million, or 16.6% of net sales, as compared to $220 million, or 20.7% of net sales, in the prior year.

 

 

Cash flow from operations was $101 million as compared to $62 million in the prior year. Free cash flow, as defined in the accompanying reconciliation schedules, was $80 million as compared to $42 million for 2021.

 

 

The Company repurchased approximately 2.2 million shares of its common stock during the fourth quarter for $222 million under its current share repurchase program. There is approximately $278 million remaining under the current share repurchase program as of December 31, 2022.

 

 

The Company is initiating its full-year 2023 net sales guidance to be a decline of approximately -6 to -10% as compared to the prior year on an as-reported basis, which includes approximately 1% of net favorable impact from acquisitions and foreign currency. Adjusted EBITDA margin, before deducting for non-controlling interests, is expected to be approximately 17.0 to 18.0%.

 

Full-Year 2022 Highlights

 

 

Net sales increased 22% to a record $4.56 billion during 2022 as compared to $3.74 billion in 2021. Core sales, which excludes both the impact of acquisitions and foreign currency, increased approximately 16%.

 

 

-

Residential product sales increased 19% to $2.91 billion as compared to $2.46 billion last year.

 

 

-

C&I product sales grew 26% to $1.26 billion as compared to $1.00 billion in the prior year.

 

 

Net income attributable to the Company during 2022 was $400 million, or $5.42 per share, as compared to $550 million, or $8.30 per share for 2021.

 

 

Adjusted net income attributable to the Company was $539 million, or $8.33 per share, as compared to $619 million, or $9.63 per share, in 2021.

 

 

Adjusted EBITDA before deducting for noncontrolling interests, as defined in the accompanying reconciliation schedules, for 2022 was $825 million, or 18.1% of net sales, as compared to $861 million, or 23.1% of net sales, last year.

 

 

Cash flow from operations was $59 million as compared to $411 million in the prior year. Free cash flow, as defined in the accompanying reconciliation schedules, was $(24) million as compared to $306 million for 2021.

 

1

 

“Fourth quarter and full year 2022 results came in at the low end of our prior expectations due to continued softness in residential products,” said Aaron Jagdfeld, President and Chief Executive Officer. “Robust momentum continued in the C&I product category as sales exceeded our prior expectations, and we exited 2022 with record backlog for these products. Favorable end market demand metrics continued in the home standby category during the quarter, and installation bandwidth improved significantly with our dealer count and activations increasing sequentially from the third quarter. However, higher home standby field inventory levels continued to unfavorably impact orders and shipments during the fourth quarter. In addition, clean energy product shipments were lower during the quarter as we work to further improve the reliability of these products and expand our distribution capabilities.”

 

Jagdfeld continued, “While we are experiencing temporary headwinds for home standby generators and clean energy products, the underlying secular growth themes and mega-trends that support our ‘Powering a Smarter World’ enterprise strategy remain firmly intact. We believe these growth drivers will support strong demand for backup power solutions for both homes and businesses well into the future. Additionally, we will continue to develop innovative energy technology solutions to participate in the significant growth opportunities that are presented by the evolution to the next generation grid.”

 

Additional Fourth Quarter 2022 Consolidated Highlights

 

Gross profit margin was 32.7% as compared to 34.0% in the prior-year fourth quarter. Unfavorable sales mix had a meaningful negative impact on gross margins, however this was partially offset by the favorable impact of previously implemented pricing actions.

 

Operating expenses increased $48.9 million, or 26.1%, as compared to the fourth quarter of 2021. The increase in operating expenses was primarily driven by the impact of recurring operating expenses from prior acquisitions, an unfavorable adjustment for acquisition contingent consideration, certain legal and regulatory reserves, higher intangible amortization expense, and increased employee and marketing costs. These increases were partially offset by lower acquisition-related transaction costs in the current year quarter.

 

Provision for income taxes for the current year quarter was $13.6 million, or an effective tax rate of 15.5%, as compared to $20.6 million, or a 12.4% effective tax rate, for the prior year. The increase in effective tax rate was primarily driven by certain favorable discrete items that were reflected in the prior year which did not repeat in the current year quarter.

 

Cash flow from operations was $100.9 million during the fourth quarter, as compared to $61.8 million in the prior year. Free cash flow, as defined in the accompanying reconciliation schedules, was $80.3 million as compared to $41.6 million in the fourth quarter of 2021. The improvement in free cash flow was primarily due to lower working capital investment in the current year quarter, partially offset by lower operating earnings.

 

Business Segment Results

 

Domestic Segment

 

Domestic segment total sales (including inter-segment sales, as disclosed in accompanying schedule) decreased 3% to $880.6 million as compared to $908.8 million in the prior year quarter, with the impact of acquisitions contributing approximately 7% revenue growth for the quarter. The decline in core sales was driven primarily by lower home standby and clean energy product sales. This decline was partially offset by strong growth in C&I product shipments across all channels, highlighted by national rental equipment, telecom, industrial distributors, and other direct customers for beyond standby applications.

 

Adjusted EBITDA for the segment was $144.1 million, or 16.4% of domestic segment total sales, as compared to $196.7 million in the prior year, or 21.6% of total sales. This margin performance was impacted by unfavorable sales mix, partially offset by the favorable realization of previously implemented pricing actions. Additionally, the impact of acquisitions and continued energy technology operating expense investments for future growth negatively affected margins during the quarter.

 

2

 

International Segment

 

International segment total sales (including inter-segment sales, as disclosed in accompanying schedule) increased 22% to $219.2 million as compared to $180.4 million in the prior year quarter, with the impact of foreign currency providing an approximately 6.5% net headwind to revenue growth for the quarter. The approximately 28% core total sales growth for the segment was driven by strong growth across all major regions as compared to the prior year, most notably in Europe and Latin America.

 

Adjusted EBITDA for the segment, before deducting for noncontrolling interests, was $29.5 million, or 13.5% of international segment total sales, as compared to $23.7 million, or 13.1% of total sales, in the prior year. This margin performance was driven primarily by improved operating leverage on higher volumes.

 

2023 Outlook

 

The Company is initiating guidance for full-year 2023 consistent with comments provided on its third quarter earnings call on November 2nd. Specifically, shipments of residential products in the first half of the year are expected to be weaker due to higher field inventory levels for home standby generators and the build out of clean energy product and distribution capabilities, with a return to year-over-year growth for residential products in the second half partially offsetting the expected first half decline. In addition, C&I product core sales are expected to grow again at a solid rate during the year. As a result of these factors, full-year net sales are expected to decrease between -6 to -10% as compared to the prior year, which includes approximately 1% of net favorable impact from acquisitions and foreign currency.

 

Additionally, the Company expects net income margin, before deducting for non-controlling interests, to be approximately 7.5 to 8.5% for the full-year 2023. The corresponding adjusted EBITDA margin is expected to be approximately 17.0 to 18.0% and be disproportionately weighted toward the second half of the year.

 

Operating and free cash flow generation is expected to return to strong levels for the full year, with conversion of adjusted net income to free cash flow expected to be well over 100%.

 

Conference Call and Webcast

 

Generac management will hold a conference call at 10:00 a.m. EDT on Wednesday, February 15, 2023 to discuss fourth quarter and full-year 2022 operating results. The conference call can be accessed at the following link: https://register.vevent.com/register/BI6a4b00c6f9fc4e92966db87b16131321. Individuals that wish to listen via telephone will be given dial-in information.

 

The conference call will also be webcast simultaneously on Generac's website (http://www.generac.com), accessed under the Investor Relations link. The webcast link will be made available on the Company’s website prior to the start of the call within the Events section of the Investor Relations website.

Following the live webcast, a replay will be available on the Company’s website for 12 months.

 

About Generac

 

Generac is a leading energy technology company that provides backup and prime power systems for home and industrial applications, solar + battery storage solutions, smart home energy management devices and energy services, advanced power grid software platforms and engine- and battery-powered tools and equipment. Founded in 1959, Generac introduced the first affordable backup generator and later created the category of automatic home standby generator. The company is committed to sustainable, cleaner energy products poised to revolutionize the 21st century electrical grid. 

 

3

 

Forward-looking Information

 

Certain statements contained in this news release, as well as other information provided from time to time by Generac Holdings Inc. or its employees, may contain forward looking statements that involve risks and uncertainties that could cause actual results to differ materially from those in the forward looking statements. Forward-looking statements give Generac's current expectations and projections relating to the Company's financial condition, results of operations, plans, objectives, future performance and business. You can identify forward-looking statements by the fact that they do not relate strictly to historical or current facts. These statements may include words such as "anticipate," "estimate," "expect," "forecast," "project," "plan," "intend," "believe," "confident," "may," "should," "can have," "likely," "future," “optimistic” and other words and terms of similar meaning in connection with any discussion of the timing or nature of future operating or financial performance or other events.

 

Any such forward looking statements are not guarantees of performance or results, and involve risks, uncertainties (some of which are beyond the Company's control) and assumptions. Although Generac believes any forward-looking statements are based on reasonable assumptions, you should be aware that many factors could affect Generac's actual financial results and cause them to differ materially from those anticipated in any forward-looking statements, including:

 

 

frequency and duration of power outages impacting demand for our products;

 

fluctuations in cost and quality of raw materials required to manufacture our products;

 

availability of both labor and key components from our global supply chain, including single-sourced components, needed in producing our products;

 

the possibility that the expected synergies, efficiencies and cost savings of our acquisitions will not be realized, or will not be realized within the expected time period;

 

the risk that our acquisitions will not be integrated successfully;

 

the impact on our results of possible fluctuations in interest rates, foreign currency exchange rates, commodities, product mix, logistics costs and regulatory tariffs;

 

the duration and impact of the COVID-19 pandemic;

 

difficulties we may encounter as our business expands globally or into new markets;

 

our dependence on our distribution network;

 

our ability to invest in, develop or adapt to changing technologies and manufacturing techniques;

 

loss of our key management and employees;

 

increase in product and other liability claims or recalls;

 

failures or security breaches of our networks, information technology systems, or connected products;

 

changes in environmental, health and safety, or product compliance laws and regulations affecting our products, operations, or customer demand;

 

significant legal proceedings, claims, lawsuits or government investigations.

 

Should one or more of these risks or uncertainties materialize, Generac's actual results may vary in material respects from those projected in any forward-looking statements. In the current environment, some of the above factors have materialized and may or will continue to be impacted by the COVID-19 pandemic, which may cause actual results to vary from these forward-looking statements.  A detailed discussion of these and other factors that may affect future results is contained in Generac's filings with the U.S. Securities and Exchange Commission (“SEC”), particularly in the Risk Factors section of the 2021 Annual Report on Form 10-K and in its periodic reports on Form 10-Q. Stockholders, potential investors and other readers should consider these factors carefully in evaluating the forward-looking statements.

 

Any forward-looking statement made by Generac in this press release speaks only as of the date on which it is made. Generac undertakes no obligation to update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law.

 

Non-GAAP Financial Metrics

 

Core Sales

 

The Company references core sales to further supplement Generac's condensed consolidated financial statements presented in accordance with U.S. GAAP. Core sales excludes the impact of acquisitions and fluctuations in foreign currency translation. Management believes that core sales facilitates easier and more meaningful comparison of net sales performance with prior and future periods.

 

4

 

Adjusted EBITDA

 

To supplement our condensed consolidated financial statements presented in accordance with U.S. GAAP, the Company provides the computation of Adjusted EBITDA attributable to the Company, which is defined as net income before noncontrolling interest adjusted for the following items: interest expense, depreciation expense, amortization of intangible assets, income tax expense, certain non-cash gains and losses including purchase accounting and contingent consideration adjustments, share-based compensation expense, losses on extinguishment of debt, certain transaction costs and credit facility fees, business optimization expenses, certain specific provisions, and adjusted EBITDA attributable to noncontrolling interests, as set forth in the reconciliation table below. 

 

Adjusted Net Income

 

To further supplement Generac's condensed consolidated financial statements presented in accordance with U.S. GAAP, the Company provides a summary to show the computation of adjusted net income attributable to the Company. Adjusted net income attributable to the Company is defined as net income before noncontrolling interests adjusted for the following items: amortization of intangible assets, amortization of deferred financing costs and original issue discount related to the Company's debt, intangible impairment charges, certain transaction costs and other purchase accounting adjustments, losses on extinguishment of debt, business optimization and other charges, certain specific provisions, certain other non-cash gains and losses, and adjusted net income attributable to non-controlling interests. In addition, for periods prior to 2022, adjusted net income reflects cash income tax expense due to the existence of the tax shield from the amortization of tax-deductible goodwill and intangible assets from the acquisition of the Company by CCMP Capital Advisors, LLC in 2006. Due to the expiration of this tax shield in the fourth quarter of 2021, there is no similar reconciling item starting in 2022.

 

Free Cash Flow

 

In addition, we reference free cash flow to further supplement Generac's condensed consolidated financial statements presented in accordance with U.S. GAAP.  Free cash flow is defined as net cash provided by operating activities, plus proceeds from beneficial interests in securitization transactions, less expenditures for property and equipment, and is intended to be a measure of operational cash flow taking into account additional capital expenditure investment into the business.

 

The presentation of this additional information is not meant to be considered in isolation of, or as a substitute for, results prepared in accordance with U.S. GAAP.  Please see the accompanying Reconciliation Schedules and our SEC filings for additional discussion of the basis for Generac's reporting of Non-GAAP financial measures, which includes why the Company believes these measures provide useful information to investors and the additional purposes for which management uses the non-GAAP financial information.

 

SOURCE: Generac Holdings Inc.

 

CONTACT:

 

Michael W. Harris

Senior Vice President – Corporate Development & Investor Relations
(262) 506-6064
InvestorRelations@generac.com

 

5

 

Generac Holdings Inc.

Condensed Consolidated Statements of Comprehensive Income

(U.S. Dollars in Thousands, Except Share and Per Share Data)

(Unaudited)

 

   

Three Months Ended December 31,

   

Year Ended December 31,

 
   

2022

   

2021

   

2022

   

2021

 
                                 

Net sales

  $ 1,049,232     $ 1,067,071     $ 4,564,737     $ 3,737,184  

Costs of goods sold

    706,065       704,532       3,042,733       2,377,102  

Gross profit

    343,167       362,539       1,522,004       1,360,082  
                                 

Operating expenses:

                               

Selling and service

    107,570       89,577       496,260       319,020  

Research and development

    38,446       29,406       159,774       104,303  

General and administrative

    62,825       37,758       194,861       144,272  

Acquisition related costs

    1,459       12,668       1,459       21,465  

Amortization of intangibles

    25,639       17,649       103,320       49,886  

Total operating expenses

    235,939       187,058       955,674       638,946  

Income from operations

    107,228       175,481       566,330       721,136  
                                 

Other (expense) income:

                               

Interest expense

    (19,523 )     (9,529 )     (54,826 )     (32,953 )

Investment income

    509       403       1,129       1,415  

Loss on extinguishment of debt

                (3,743 )     (831 )

Other, net

    (755 )     223       (424 )     2,759  

Total other expense, net

    (19,769 )     (8,903 )     (57,864 )     (29,610 )
                                 

Income before provision for income taxes

    87,459       166,578       508,466       691,526  

Provision for income taxes

    13,568       20,616       99,596       134,957  

Net income

    73,891       145,962       408,870       556,569  

Net income attributable to noncontrolling interests

    2,876       3,067       9,368       6,075  

Net income attributable to Generac Holdings Inc.

  $ 71,015     $ 142,895     $ 399,502     $ 550,494  
                                 

Other comprehensive income (loss):

                               

Foreign currency translation adjustment

    56,424       (4,559 )     (48,841 )     (41,030 )

Net unrealized gain (loss) on derivatives

    (1,120 )     5,345       38,494       20,529  

Other comprehensive income (loss)

    55,304       786       (10,347 )     (20,501 )

Total comprehensive income

    129,195       146,748       398,523       536,068  

Comprehensive income attributable to noncontrolling interests

    6,764       2,964       11,179       5,496  

Comprehensive income attributable to Generac Holdings Inc.

  $ 122,431     $ 143,784     $ 387,344     $ 530,572  
                                 

Net income attributable to common shareholders per common share - basic:

  $ 0.84     $ 2.09     $ 5.55     $ 8.51  

Weighted average common shares outstanding - basic:

    62,370,769       62,992,455       63,117,007       62,686,001  
                                 

Net income attributable to common shareholders per common share - diluted:

  $ 0.83     $ 2.04     $ 5.42     $ 8.30  

Weighted average common shares outstanding - diluted:

    63,583,384       64,487,071       64,681,357       64,253,408  

 

6

 

Generac Holdings Inc.

Condensed Consolidated Balance Sheets

(U.S. Dollars in Thousands, Except Share and Per Share Data)

(Unaudited)

 

   

December 31,

   

December 31,

 
   

2022

   

2021

 

Assets

               

Current assets:

               

Cash and cash equivalents

  $ 132,723     $ 147,339  

Accounts receivable, less allowance for credit losses of $27,664 and $12,025 at December 31, 2022 and 2021, respectively

    522,458       546,466  

Inventories

    1,405,384       1,089,705  

Prepaid expenses and other assets

    121,783       64,954  

Total current assets

    2,182,348       1,848,464  
                 

Property and equipment, net

    467,604       440,852  
                 

Customer lists, net

    206,987       238,722  

Patents and technology, net

    454,757       492,473  

Other intangible assets, net

    41,719       66,436  

Tradenames, net

    227,251       243,531  

Goodwill

    1,400,880       1,409,674  

Deferred income taxes

    12,746       15,740  

Operating lease and other assets

    175,170       121,888  

Total assets

  $ 5,169,462     $ 4,877,780  
                 

Liabilities and stockholders equity

               

Current liabilities:

               

Short-term borrowings

  $ 48,990     $ 72,035  

Accounts payable

    446,050       674,208  

Accrued wages and employee benefits

    45,741       72,060  

Accrued product warranty

    89,141       59,052  

Other accrued liabilities

    349,389       272,622  

Current portion of long-term borrowings and finance lease obligations

    12,733       5,930  

Total current liabilities

    992,044       1,155,907  
                 

Long-term borrowings and finance lease obligations

    1,369,085       902,091  

Deferred income taxes

    125,691       205,964  

Operating lease and other long-term liabilities

    312,916       341,681  

Total liabilities

    2,799,736       2,605,643  
                 

Redeemable noncontrolling interest

    110,471       58,050  
                 

Stockholders’ equity:

               

Common stock, par value $0.01, 500,000,000 shares authorized, 72,701,275 and 72,386,017 shares issued at December 31, 2022 and December 31, 2021, respectively

    728       725  

Additional paid-in capital

    1,016,138       952,939  

Treasury stock, at cost, 11,284,350 and 8,667,031 shares at December 31, 2022 and 2021, respectively

    (808,491 )     (448,976 )

Excess purchase price over predecessor basis

    (202,116 )     (202,116 )

Retained earnings

    2,316,224       1,965,957  

Accumulated other comprehensive loss

    (65,102 )     (54,755 )

Stockholders’ equity attributable to Generac Holdings Inc.

    2,257,381       2,213,774  

Noncontrolling interests

    1,874       313  

Total stockholders’ equity

    2,259,255       2,214,087  

Total liabilities and stockholders’ equity

  $ 5,169,462     $ 4,877,780  

 

7

 

Generac Holdings Inc.

Condensed Consolidated Statements of Cash Flows

(U.S. Dollars in Thousands)

(Unaudited)

 

   

Year Ended December 31,

 
   

2022

   

2021

 

Operating activities

               

Net income

  $ 408,870     $ 556,569  

Adjustment to reconcile net income to net cash (used in) provided by operating activities:

               

Depreciation

    52,821       42,155  

Amortization of intangible assets

    103,320       49,886  

Amortization of original issue discount and deferred financing costs

    3,234       2,589  

Loss on extinguishment of debt

    3,743       831  

Deferred income taxes

    (95,465 )     (2,096 )

Share-based compensation expense

    29,481       23,954  

Gain on disposal of assets

    (592 )     (4,393 )

Other noncash charges

    18,339       206  

Net changes in operating assets and liabilities, net of acquisitions:

               

Accounts receivable

    6,547       (131,861 )

Inventories

    (319,274 )     (470,991 )

Other assets

    4,766       (819 )

Accounts payable

    (223,031 )     297,323  

Accrued wages and employee benefits

    (27,369 )     5,814  

Other accrued liabilities

    110,036       73,798  

Excess tax benefits from equity awards

    (16,910 )     (31,809 )

Net cash provided by operating activities

    58,516       411,156  
                 

Investing activities

               

Proceeds from sale of property and equipment

    2,077       259  

Proceeds from sale of investment

    1,308       4,968  

Proceeds from beneficial interests in securitization transactions

    3,566       4,609  

Contribution to equity method investment

    (14,930 )     (3,660 )

Expenditures for property and equipment

    (86,188 )     (109,992 )

Purchase of long-term investment

    (15,000 )      

Acquisition of business, net of cash acquired

    (25,065 )     (713,471 )

Net cash used in investing activities

    (134,232 )     (817,287 )
                 

Financing activities

               

Proceeds from short-term borrowings

    248,209       272,818  

Proceeds from long-term borrowings

    1,026,284       150,088  

Repayments of short-term borrowings

    (268,133 )     (239,113 )

Repayments of long-term borrowings and finance lease obligations

    (542,191 )     (108,556 )

Stock repurchases

    (345,840 )     (125,992 )

Payment of contingent acquisition consideration

    (16,135 )     (3,750 )

Payment of debt issuance costs

    (10,330 )     (1,185 )

Purchase of additional ownership interest

    (375 )     (27,164 )

Cash dividends paid to noncontrolling interest of subsidiary

    (309 )      

Taxes paid related to equity awards

    (40,923 )     (58,903 )

Proceeds from the exercise of stock options

    13,786       38,787  

Net cash provided by (used in) financing activities

    64,043       (102,970 )
                 

Effect of exchange rate changes on cash and cash equivalents

    (2,943 )     1,312  
                 

Net increase (decrease) in cash and cash equivalents

    (14,616 )     (507,789 )

Cash and cash equivalents at beginning of period

    147,339       655,128  

Cash and cash equivalents at end of period

  $ 132,723     $ 147,339  
                 

Supplemental disclosure of cash flow information

               

Cash paid during the period

               

Interest

  $ 48,912     $ 27,842  

Income taxes

    150,893       156,728  

 

8

 

Generac Holdings Inc.

Segment Reporting and Product Class Information

(U.S. Dollars in Thousands)

(Unaudited)

 

   

Total Sales by Reportable Segment

 
   

Three Months Ended December 31, 2022

   

Three Months Ended December 31, 2021

 
   

External Net

Sales

   

Intersegment

Sales

   

Total Sales

   

External Net

Sales

   

Intersegment

Sales

   

Total Sales

 

Domestic

  $ 864,629     $ 15,989     $ 880,618     $ 896,402     $ 12,390     $ 908,792  

International

    184,603       34,624       219,227       170,669       9,745       180,414  

Intercompany elimination

    -       (50,613 )     (50,613 )     -       (22,135 )     (22,135 )

Total net sales

  $ 1,049,232     $ -     $ 1,049,232     $ 1,067,071     $ -     $ 1,067,071  

 

   

Total Sales by Reportable Segment

 
   

Year Ended December 31, 2022

   

Year Ended December 31, 2021

 
   

External Net

Sales

   

Intersegment

Sales

   

Total Sales

   

External Net

Sales

   

Intersegment

Sales

   

Total Sales

 

Domestic

  $ 3,867,866     $ 60,731     $ 3,928,597     $ 3,164,050     $ 39,339     $ 3,203,389  

International

    696,871       93,699       790,570       573,134       26,123       599,257  

Intercompany elimination

    -       (154,430 )     (154,430 )     -       (65,462 )     (65,462 )

Total net sales

  $ 4,564,737     $ -     $ 4,564,737     $ 3,737,184     $ -     $ 3,737,184  

 

   

External Net Sales by Product Class

 
   

Three Months Ended December 31,

   

Year Ended December 31,

 
   

2022

   

2021

   

2022

   

2021

 

Residential products

  $ 574,799     $ 705,808     $ 2,911,871     $ 2,456,765  

Commercial & industrial products

    361,473       284,004       1,260,737       998,998  

Other

    112,960       77,259       392,129       281,421  

Total net sales

  $ 1,049,232     $ 1,067,071     $ 4,564,737     $ 3,737,184  

 

   

Adjusted EBITDA

 
   

Three Months Ended December 31,

   

Year Ended December 31,

 
   

2022

   

2021

   

2022

   

2021

 

Domestic

  $ 144,143     $ 196,691     $ 716,302     $ 795,417  

International

    29,533       23,664       109,065       66,008  

Total adjusted EBITDA (1)

  $ 173,676     $ 220,355     $ 825,367     $ 861,425  

 

(1) See reconciliation of Adjusted EBITDA to Net income attributable to Generac Holdings Inc. on the following reconciliation schedule. 

 

9

 

Generac Holdings Inc.

Reconciliation Schedules

(U.S. Dollars in Thousands, Except Share and Per Share Data)

(Unaudited)

 

Net income to Adjusted EBITDA reconciliation

                               
   

Three Months Ended December 31,

   

Year Ended December 31,

 
   

2022

   

2021

   

2022

   

2021

 
                                 

Net income attributable to Generac Holdings Inc.

  $ 71,015     $ 142,895     $ 399,502     $ 550,494  

Net income attributable to noncontrolling interests

    2,876       3,067       9,368       6,075  

Net income

    73,891       145,962       408,870       556,569  

Interest expense

    19,523       9,529       54,826       32,953  

Depreciation and amortization

    39,417       29,359       156,141       92,041  

Provision for income taxes

    13,568       20,616       99,596       134,957  

Non-cash write-down and other adjustments (1)

    7,934       (3,708 )     (2,091 )     (3,070 )

Non-cash share-based compensation expense (2)

    6,058       5,750       29,481       23,954  

Loss on extinguishment of debt (3)

    -       -       3,743       831  

Transaction costs and credit facility fees (4)

    1,195       12,886       5,026       22,357  

Business optimization and other charges (5)

    1,000       (126 )     4,371       33  

Provision for regulatory and clean energy product charges (6)

    10,000       -       65,265       -  

Other

    1,090       87       139       800  

Adjusted EBITDA

    173,676       220,355       825,367       861,425  

Adjusted EBITDA attributable to noncontrolling interests

    4,288       2,897       15,087       9,351  

Adjusted EBITDA attributable to Generac Holdings Inc.

  $ 169,388     $ 217,458     $ 810,280     $ 852,074  

 

(1) Includes gains/losses on disposals of assets and sales of certain investments, unrealized mark-to-market adjustments on commodity contracts, certain foreign currency related adjustments, and certain purchase accounting and contingent consideration adjustments. A full description of these and the other reconciliation adjustments contained in these schedules is included in Generac's SEC filings.

 

(2) Represents share-based compensation expense to account for stock options, restricted stock and other stock awards over their respective vesting periods.

 

(3) Represents the write-off of original issue discount and capitalized debt issuance costs due to voluntary debt prepayment.

 

(4) Represents transaction costs incurred directly in connection with any investment, as defined in our credit agreement, equity issuance or debt issuance or refinancing, together with certain fees relating to our senior secured credit facilities.

 

(5) The current year period predominantly represents severance charges related to certain headcount reductions, as well as other restructuring charges related to the suspension of operations at certain of our facilities.

 

(6) The amount recorded in the third quarter 2022 represents a specific bad debt provision of $17.9 million for a clean energy product customer that filed for bankruptcy, as well as a warranty provision of $37.3 million to address certain clean energy product warranty-related matters. The amount recorded in the fourth quarter 2022 represents a provision of $10 million for a pending and unresolved matter with the Consumer Product Safety Commission concerning the imposition of potential penalty fines for allegedly failing to timely submit a report under the Consumer Product Safety Act in relation to certain portable generators that were subject to a voluntary recall previously announced on July 29, 2021.

 

10

 

Net income to Adjusted net income reconciliation

                               
   

Three Months Ended December 31,

   

Year Ended December 31,

 
   

2022

   

2021

   

2022

   

2021

 
                                 

Net income attributable to Generac Holdings Inc.

  $ 71,015     $ 142,895     $ 399,502     $ 550,494  

Net income attributable to noncontrolling interests

    2,876       3,067       9,368       6,075  

Net income

    73,891       145,962       408,870       556,569  

Provision for income taxes (9)

    -       20,616       -       134,957  

Amortization of intangible assets

    25,639       17,649       103,320       49,886  

Amortization of deferred finance costs and original issue discount

    973       648       3,234       2,589  

Loss on extinguishment of debt (3)

    -             3,743       831  

Transaction costs and other purchase accounting adjustments (7)

    11,239       8,525       3,588       19,655  

(Gain)/loss attributable to business or asset dispositions (8)

    -       (392 )     (229 )     (4,383 )

Business optimization and other charges (5)

    1,000       (126 )     4,371       33  

Provision for regulatory and clean energy product charges (6)

    10,000             65,265        

Tax effect of add backs

    (7,038 )           (43,638 )      

Cash income tax expense (9)

    -       (29,667 )     -       (136,231 )

Adjusted net income

    115,704       163,215       548,524       623,906  

Adjusted net income (loss) attributable to noncontrolling interests

    2,476       1,355       9,675       4,971  

Adjusted net income attributable to Generac Holdings Inc.

  $ 113,228     $ 161,860     $ 538,849     $ 618,935  
                                 

Adjusted net income attributable to Generac Holdings Inc. per

                               

common share - diluted:

  $ 1.78     $ 2.51     $ 8.33     $ 9.63  

Weighted average common shares outstanding - diluted:

    63,583,384       64,487,071       64,681,357       64,253,408  

 

(7) Represents transaction costs incurred directly in connection with any investment, as defined in our credit agreement, equity issuance or debt issuance or refinancing, and certain purchase accounting and contingent consideration adjustments.

 

(8) Represents gains and losses attributable to the disposition of a business or assets occurring in other than ordinary course, as defined in our credit agreement.

 

(9) Amount for the three months and year ended December 31, 2021 is based on an anticipated cash income tax rate of 19.7% due to the existence of the tax shield from the amortization of tax-deductible goodwill and intangible assets from our acquisition by CCMP Capital Advisors, LLC in 2006. Due to the expiration of this tax shield in the fourth quarter of 2021, there is no similar reconciling item for the current year period. For comparative purposes to the current year, using the GAAP tax expense for the three months and year ended December 31, 2021 would result in adjusted net income per diluted share of $2.52 and $9.36, respectively, on a pro forma basis.

 

Free Cash Flow Reconciliation

                               
   

Three Months Ended December 31,

   

Year Ended December 31,

 
   

2022

   

2021

   

2022

   

2021

 
                                 

Net cash (used in) provided by operating activities

  $ 100,868     $ 61,752     $ 58,516     $ 411,156  

Proceeds from beneficial interests in securitization transactions

    821       2,369       3,566       4,609  

Expenditures for property and equipment

    (21,355 )     (22,536 )     (86,188 )     (109,992 )

Free cash flow

  $ 80,334     $ 41,585     $ (24,106 )   $ 305,773  

 

11