WAUKESHA, Wis.--(BUSINESS WIRE)--Jan. 10, 2012--
Generac Holdings Inc. (NYSE: GNRC, the Company), a leading designer and
manufacturer of generators and other engine powered products, today
reported that Generac Power Systems, Inc. (the Borrower and the
Company’s wholly owned subsidiary) is planning to refinance its existing
credit facility which is comprised of a Revolver and Term Loan that
mature in November 2012 and November 2013, respectively. The new senior
secured credit facility is expected to be comprised of a Revolver, Term
Loan A and Term Loan B, and proceeds will be used to refinance the
Company’s existing credit facility and for other general corporate
purposes. Final terms and structure of the new credit facility are
expected to be determined over the coming weeks.
The Company expects to report total consolidated cash at December 31,
2011 of approximately $93 million, including approximately $57 million
at the Borrower, and total outstanding debt at December 31, 2011 of
approximately $598 million. At September 30, 2011, the Company
previously reported last-twelve-month’s Net Income and Adjusted EBITDA
of $76.1 million and $169.4 million, respectively. Pro forma for the
Magnum Products acquisition that closed on October 3, 2011,
last-twelve-month’s Adjusted EBITDA as of September 30, 2011 would be
$187.8 million, assuming Magnum Products was acquired on October 1,
2010. This amount includes $2 million of pro forma cost synergies
expected to be implemented during fiscal 2012. All amounts are unaudited.
About Generac
Since 1959, Generac has been a leading designer and manufacturer of a
wide range of generators and other engine powered products. As a leader
in power equipment serving residential, light commercial, industrial and
construction markets, Generac's power products are available through a
broad network of independent dealers, retailers, wholesalers and
equipment rental companies. The company markets and distributes its
products primarily under its Generac and Magnum brand names.
Generac company news is available
24 hours a day,
on-line at: http://www.generac.com.
Forward-looking Information
Certain statements contained in this news release, as well as other
information provided from time to time by Generac Holdings Inc. or its
employees, may contain forward looking statements that involve risks and
uncertainties that could cause actual results to differ materially from
those in the forward looking statements. Forward-looking statements give
Generac's current expectations and projections relating to the Company's
financial condition, results of operations, plans, objectives, future
performance and business. You can identify forward-looking statements by
the fact that they do not relate strictly to historical or current
facts. These statements may include words such as "anticipate,"
"estimate," "expect," "project," "plan," "intend," "believe,"
"confident," "may," "should," "can have," "likely," "future" and other
words and terms of similar meaning in connection with any discussion of
the timing or nature of future operating or financial performance or
other events.
Any such forward looking statements are not guarantees of performance or
results, and involve risks, uncertainties (some of which are beyond the
Company's control) and assumptions. Although Generac believes any
forward-looking statements are based on reasonable assumptions, you
should be aware that many factors could cause them to differ materially
from those anticipated in any forward-looking statements, including in
particular (i) the Company’s ability to complete, on terms satisfactory
to the Company, the negotiations relating to the proposed new credit
facility and (ii) the completion of the Company’s financial statement
audit as of and for the period ending December 31, 2011 in a manner
consistent with expectation.
Should one or more of these risks or uncertainties materialize,
Generac's actual results may vary in material respects from those
projected in any forward-looking statements. A detailed discussion of
these and other factors that may affect future results is contained in
Generac's filings with the U.S. Securities and Exchange Commission
(“SEC”).
Any forward-looking statement made by Generac in this press release
speaks only as of the date on which it is made. Generac undertakes no
obligation to update any forward-looking statement, whether as a result
of new information, future developments or otherwise, except as may be
required by law.
Reconciliation to GAAP Financial Metrics
Adjusted EBITDA
The computation of Adjusted EBITDA is based on the definition of EBITDA
contained in Generac's existing credit agreement, dated as of November
10, 2006. Set forth below is a reconciliation of Net Income to Adjusted
EBITDA, taking into account certain charges and gains that were taken
during the period presented.
The presentation of this additional information is not meant to be
considered in isolation of, or as a substitute for, results prepared in
accordance with US GAAP. Please see our SEC filings for additional
discussion of the basis for Generac's reporting of Non-GAAP financial
measures.
|
|
|
|
|
|
|
|
|
Net income to Adjusted EBITDA reconciliation
|
|
|
|
|
|
|
|
|
|
|
12 months ended
|
|
9 months ended
|
|
9 months ended
|
|
Last-Twelve-Months
|
|
|
December 31, 2010
|
|
September 30, 2010
|
|
September 30, 2011
|
|
September 30, 2011
|
|
|
|
|
(unaudited)
|
|
(unaudited)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
56,913
|
|
|
$
|
38,300
|
|
|
$
|
57,512
|
|
$
|
76,125
|
Interest expense
|
|
|
27,397
|
|
|
|
20,752
|
|
|
|
17,830
|
|
|
24,475
|
Depreciation and amortization
|
|
|
59,440
|
|
|
|
44,522
|
|
|
|
41,634
|
|
|
56,552
|
Income taxes provision
|
|
|
307
|
|
|
|
237
|
|
|
|
306
|
|
|
376
|
Non-cash impairment and other charges (1)
|
|
|
(361
|
)
|
|
|
(217
|
)
|
|
|
2,006
|
|
|
1,862
|
Non-cash share-based compensation expense (2)
|
|
|
6,363
|
|
|
|
4,634
|
|
|
|
5,462
|
|
|
7,191
|
Write-off of deferred financing costs related to debt extinguishment
|
|
|
4,809
|
|
|
|
4,180
|
|
|
|
186
|
|
|
815
|
Transaction costs and credit facility fees
|
|
|
1,019
|
|
|
|
850
|
|
|
|
1,266
|
|
|
1,435
|
Other
|
|
|
362
|
|
|
|
245
|
|
|
|
465
|
|
|
582
|
Adjusted EBITDA
|
|
$
|
156,249
|
|
|
$
|
113,503
|
|
|
$
|
126,667
|
|
$
|
169,413
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Magnum Products LTM Adjusted EBITDA
|
|
|
16,373
|
|
|
|
|
Pro forma cost synergies per credit agreement
|
|
|
2,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro forma LTM Adjusted EBITDA
|
|
$
|
187,786
|
|
|
|
|
|
|
|
|
(1) Includes losses on disposals of assets and unrealized
mark-to-market adjustments on commodity contracts. A full
description of these and the other reconciliation adjustments
contained in these schedules is included in Generac's SEC filings.
|
|
(2) Includes share-based compensation expense to account for stock
options, restricted stock and other stock awards over their
respective vesting periods.
|
|
SOURCE: Generac Holdings Inc.
Source: Generac Holdings Inc.
For Investor Inquiries:
Generac Holdings Inc.
York Ragen,
262-506-6064
Chief Financial Officer